XML 22 R54.htm IDEA: XBRL DOCUMENT v3.2.0.727
Independent Investigation of the Audit Committee and Related Restatements (Schedule of Restated Unaudited EBITDA and EBITDA Reconciliation) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Jun. 30, 2014
Sep. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Restated Unaudited EBITDA and EBITDA Reconciliation:                
EBITDA - Continuing operations $ 134,200 $ 104,200 $ 65,300 $ 169,500 $ 303,600 $ 403,700 $ 427,600 $ 322,100
Interest expense, net (12,643) (12,949) (12,003) (24,952) (37,595) (50,769) (46,442) (37,376)
Depreciation and amortization (41,747) (36,755) (33,494) (70,249) (111,996) (154,452) (140,926) (91,958)
Income from continuing operations before income taxes 79,764 54,499 19,753 74,252 154,016 $ 198,430 $ 240,214 $ 192,719
As Reported [Member]                
Restated Unaudited EBITDA and EBITDA Reconciliation:                
EBITDA - Continuing operations 128,200 101,500 71,600 173,100 301,200      
Interest expense, net (12,643) (12,949) (12,003) (24,952) (37,595)      
Depreciation and amortization (41,747) (36,755) (33,494) (70,249) (111,996)      
Income from continuing operations before income taxes 73,772 51,777 26,106 77,884 151,655      
Adjustments [Member]                
Restated Unaudited EBITDA and EBITDA Reconciliation:                
EBITDA - Continuing operations 6,000 2,700 (6,400) (3,600) 2,400      
Interest expense, net 0 0 0 0 0      
Depreciation and amortization 0 0 0 0 0      
Income from continuing operations before income taxes $ 5,992 $ 2,722 $ (6,353) $ (3,632) $ 2,361