XML 80 R32.htm IDEA: XBRL DOCUMENT v3.2.0.727
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2014
Earnings Per Share [Line Items]  
Schedule of Earnings Per Share Information
The following table provides details underlying the Company’s earnings per share calculations for the periods indicated (in thousands):
 
For the Years Ended December 31,
 
2014
 
2013
 
2012
Net income attributable to MasTec:
 
 
 
 
 
Net income, continuing operations - basic (a)
$
122,375

 
$
147,492

 
$
116,639

Interest expense, net of tax, 2009 Convertible Notes
181

 
315

 
311

Net income, continuing operations - diluted
$
122,556

 
$
147,807

 
$
116,950

Net loss from discontinued operations - basic and diluted (a)
(6,452
)
 
(6,542
)
 
(9,213
)
Net income attributable to MasTec - diluted
$
116,104

 
$
141,265

 
$
107,737

Weighted average shares outstanding:
 
 
 
 
 
Weighted average shares outstanding - basic
79,953

 
76,923

 
78,275

Dilutive common stock equivalents
813

 
777

 
883

Dilutive premium shares, 2011 Convertible Notes
4,971

 
6,395

 
2,118

Dilutive shares, 2009 Convertible Notes
459

 
806

 
806

Weighted average shares outstanding - diluted
86,196

 
84,901

 
82,082


(a)
Calculated as total net income (loss) less amounts attributable to non-controlling interests.
2011 Convertible Notes [Member]  
Earnings Per Share [Line Items]  
Schedule of Convertible Note Premium Share Information
The calculations underlying the number of premium shares included in the Company’s diluted share count for the periods indicated are as follows (in thousands, except per share amounts):
 
 
As of and for the Years Ended December 31,
 
 
2013
 
2012
Premium Share Information:
 
2011 4.0%
Notes
 
2011 4.25%
Notes
 
2011 4.0%
Notes
 
2011 4.25%
Notes
Number of conversion shares, principal amount
 
6,683

 
6,268

 
6,683

 
6,268

Per share price, actual average
 
$
30.86

 
$
30.86

 
$
18.68

 
$
18.68

Premium value
 
$
100,911

 
$
96,423

 
$
19,494

 
$
20,064

Premium shares
 
3,270

 
3,125

 
1,044

 
1,074