XML 73 R99.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Unaudited Consolidating Financial Information (Condensed Unaudited Consolidating Statements Of Operations and Comprehensive Income) (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income [Line Items]        
Revenue $ 1,104,556,000 $ 977,624,000 $ 2,068,585,000 $ 1,896,272,000
Costs of revenue, excluding depreciation and amortization 950,889,000 822,655,000 1,791,943,000 1,614,154,000
Depreciation and amortization 36,755,000 33,602,000 70,249,000 65,355,000
General and administrative expenses 54,237,000 51,900,000 107,564,000 100,785,000
Interest expense, net 12,949,000 11,838,000 24,952,000 21,883,000
Loss on extinguishment of debt 0 0 0 5,624,000
Other (income) expense, net (2,051,000) 322,000 (4,007,000) (504,000)
Income from continuing operations before income taxes 51,777,000 57,307,000 77,884,000 88,975,000
Benefit from (provision for) income taxes (19,714,000) (21,776,000) (29,630,000) (34,124,000)
Net income from continuing operations 32,063,000 35,531,000 48,254,000 54,851,000
Net loss from discontinued operations (149,000) (484,000) (272,000) (1,431,000)
Equity in income from subsidiaries, net of tax 0 0 0 0
Net income 31,914,000 35,047,000 47,982,000 53,420,000
Net (loss) income attributable to non-controlling interests (136,000) 106,000 (91,000) 109,000
Net income attributable to MasTec, Inc. 32,050,000 34,941,000 48,073,000 53,311,000
Comprehensive income (loss) 39,592,000 28,408,000 50,325,000 46,179,000
Eliminations [Member]
       
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income [Line Items]        
Revenue (100,000) (2,300,000) (100,000) (4,000,000)
Costs of revenue, excluding depreciation and amortization (100,000) (2,300,000) (100,000) (4,000,000)
Depreciation and amortization 0 0 0 0
General and administrative expenses 0 0 0 0
Interest expense, net 0 0 0 0
Loss on extinguishment of debt       0
Other (income) expense, net 0 0 0 0
Income from continuing operations before income taxes 0 0 0 0
Benefit from (provision for) income taxes 0 0 0 0
Net income from continuing operations 0 0 0 0
Net loss from discontinued operations 0 0 0 0
Equity in income from subsidiaries, net of tax (32,500,000) (35,300,000) (48,800,000) (53,900,000)
Net income (32,500,000) (35,300,000) (48,800,000) (53,900,000)
Net (loss) income attributable to non-controlling interests 0 0 0 0
Net income attributable to MasTec, Inc. (32,500,000) (35,300,000) (48,800,000) (53,900,000)
Comprehensive income (loss) (40,100,000) (28,700,000) (51,200,000) (46,700,000)
MasTec, Inc. [Member]
       
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income [Line Items]        
Revenue 0 0 0 0
Costs of revenue, excluding depreciation and amortization 0 0 0 0
Depreciation and amortization 0 0 0 0
General and administrative expenses 700,000 700,000 1,200,000 1,000,000
Interest expense, net 0 0 0 0
Loss on extinguishment of debt       0
Other (income) expense, net 0 0 0 0
Income from continuing operations before income taxes (700,000) (700,000) (1,200,000) (1,000,000)
Benefit from (provision for) income taxes 300,000 300,000 500,000 400,000
Net income from continuing operations (400,000) (400,000) (700,000) (600,000)
Net loss from discontinued operations 0 0 0 0
Equity in income from subsidiaries, net of tax 32,500,000 35,300,000 48,800,000 53,900,000
Net income 32,100,000 34,900,000 48,100,000 53,300,000
Net (loss) income attributable to non-controlling interests 0 0 0 0
Net income attributable to MasTec, Inc. 32,100,000 34,900,000 48,100,000 53,300,000
Comprehensive income (loss) 39,700,000 28,300,000 50,500,000 46,100,000
Guarantor Subsidiaries [Member]
       
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income [Line Items]        
Revenue 958,300,000 897,000,000 1,755,400,000 1,740,200,000
Costs of revenue, excluding depreciation and amortization 816,200,000 757,100,000 1,509,400,000 1,478,200,000
Depreciation and amortization 29,400,000 28,400,000 57,400,000 57,300,000
General and administrative expenses 48,000,000 43,300,000 95,900,000 88,400,000
Interest expense, net 12,300,000 11,600,000 24,100,000 21,600,000
Loss on extinguishment of debt       5,600,000
Other (income) expense, net (2,000,000) 600,000 (4,100,000) (200,000)
Income from continuing operations before income taxes 54,400,000 56,000,000 72,700,000 89,300,000
Benefit from (provision for) income taxes (20,500,000) (21,500,000) (29,200,000) (34,400,000)
Net income from continuing operations 33,900,000 34,500,000 43,500,000 54,900,000
Net loss from discontinued operations 0 0 0 0
Equity in income from subsidiaries, net of tax 0 0 0 0
Net income 33,900,000 34,500,000 43,500,000 54,900,000
Net (loss) income attributable to non-controlling interests 0 0 0 0
Net income attributable to MasTec, Inc. 33,900,000 34,500,000 43,500,000 54,900,000
Comprehensive income (loss) 33,900,000 33,900,000 43,500,000 54,400,000
Non-Guarantor Subsidiaries [Member]
       
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income [Line Items]        
Revenue 146,400,000 82,900,000 313,300,000 160,100,000
Costs of revenue, excluding depreciation and amortization 134,800,000 67,900,000 282,600,000 140,000,000
Depreciation and amortization 7,400,000 5,200,000 12,800,000 8,100,000
General and administrative expenses 5,500,000 7,900,000 10,500,000 11,400,000
Interest expense, net 600,000 200,000 900,000 300,000
Loss on extinguishment of debt       0
Other (income) expense, net 0 (300,000) 100,000 (400,000)
Income from continuing operations before income taxes (1,900,000) 2,000,000 6,400,000 700,000
Benefit from (provision for) income taxes 500,000 (600,000) (900,000) (100,000)
Net income from continuing operations (1,400,000) 1,400,000 5,500,000 600,000
Net loss from discontinued operations (100,000) (500,000) (300,000) (1,400,000)
Equity in income from subsidiaries, net of tax 0 0 0 0
Net income (1,600,000) 900,000 5,200,000 (800,000)
Net (loss) income attributable to non-controlling interests (200,000) 100,000 (100,000) 100,000
Net income attributable to MasTec, Inc. (1,400,000) 800,000 5,300,000 (900,000)
Comprehensive income (loss) $ 6,100,000 $ (5,100,000) $ 7,500,000 $ (7,600,000)