XML 38 R98.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Financial Information (Condensed Unaudited Consolidating Statements Of Operations And Comprehensive Income) (Detail) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Condensed Income Statements, Captions [Line Items]        
Revenue $ 1,269,385,000 $ 1,067,300,000 $ 3,165,657,000 $ 2,794,431,000
Costs of revenue, excluding depreciation and amortization 1,081,132,000 924,304,000 2,695,287,000 2,445,056,000
Depreciation and amortization     103,111,000 65,767,000
General and administrative expenses 58,976,000 42,514,000 159,761,000 118,192,000
Interest expense, net 12,666,000 9,446,000 34,549,000 27,883,000
Loss on extinguishment of debt 0 0 5,624,000 0
Other (income) expense, net (2,778,000) 8,815,000 (3,283,000) 7,989,000
Income from continuing operations before provision for income taxes 81,633,000 59,576,000 170,608,000 130,186,000
(Benefit from) provision for income taxes (31,698,000) (23,478,000) (65,822,000) (51,229,000)
Net income from continuing operations before non-controlling interests 49,935,000 36,098,000 104,786,000 78,957,000
Loss from discontinued operations, net of tax (3,735,000) (9,281,000) (5,165,000) (7,881,000)
Equity in income from subsidiaries, net of tax 0 0 0 0
Net income 46,200,000 26,817,000 99,621,000 71,076,000
Net income (loss) attributable to non-controlling interests 62,000 (4,000) 172,000 (9,000)
Net income attributable to MasTec, Inc. 46,138,000 26,821,000 99,449,000 71,085,000
Comprehensive income (loss) 49,044,000 29,381,000 95,224,000 73,719,000
Continuing Operations [Member]
       
Condensed Income Statements, Captions [Line Items]        
Revenue 1,269,400,000 1,067,300,000 3,165,700,000 2,794,400,000
Depreciation and amortization 37,756,000 22,645,000 103,111,000 65,125,000
Interest expense, net 12,700,000 9,400,000 34,500,000 27,900,000
Consolidation, Eliminations [Member]
       
Condensed Income Statements, Captions [Line Items]        
Revenue (4,367,000) (1,013,000) (10,367,000) (2,033,000)
Costs of revenue, excluding depreciation and amortization (4,367,000) (1,013,000) (10,367,000) (2,033,000)
General and administrative expenses 0 0 0 0
Interest expense, net 0 0 0 0
Loss on extinguishment of debt     0  
Other (income) expense, net 0 0 0 0
Income from continuing operations before provision for income taxes 0 0 0 0
(Benefit from) provision for income taxes 0 0 0 0
Net income from continuing operations before non-controlling interests 0 0 0 0
Loss from discontinued operations, net of tax 0 0 0 0
Equity in income from subsidiaries, net of tax (46,484,000) (27,006,000) (100,494,000) (71,706,000)
Net income (46,484,000) (27,006,000) (100,494,000) (71,706,000)
Net income (loss) attributable to non-controlling interests 0 0 0 0
Net income attributable to MasTec, Inc. (46,484,000) (27,006,000) (100,494,000) (71,706,000)
Comprehensive income (loss) (46,484,000) (27,006,000) (100,494,000) (71,706,000)
Consolidation, Eliminations [Member] | Continuing Operations [Member]
       
Condensed Income Statements, Captions [Line Items]        
Depreciation and amortization 0 0 0 0
MasTec, Inc. [Member]
       
Condensed Income Statements, Captions [Line Items]        
Revenue 0 0 0 0
Costs of revenue, excluding depreciation and amortization 0 0 0 0
General and administrative expenses 457,000 303,000 1,443,000 1,052,000
Interest expense, net 0 0 0 0
Loss on extinguishment of debt     0  
Other (income) expense, net 0 0 0 0
Income from continuing operations before provision for income taxes (458,000) (303,000) (1,445,000) (1,053,000)
(Benefit from) provision for income taxes 174,000 114,000 572,000 423,000
Net income from continuing operations before non-controlling interests (284,000) (189,000) (873,000) (630,000)
Loss from discontinued operations, net of tax 0 0 0 0
Equity in income from subsidiaries, net of tax 46,484,000 27,006,000 100,494,000 71,706,000
Net income 46,200,000 26,817,000 99,621,000 71,076,000
Net income (loss) attributable to non-controlling interests 0 0 0 0
Net income attributable to MasTec, Inc. 46,200,000 26,817,000 99,621,000 71,076,000
Comprehensive income (loss) 46,200,000 26,817,000 99,621,000 71,076,000
MasTec, Inc. [Member] | Continuing Operations [Member]
       
Condensed Income Statements, Captions [Line Items]        
Depreciation and amortization 1,000 0 2,000 1,000
Guarantor Subsidiaries [Member]
       
Condensed Income Statements, Captions [Line Items]        
Revenue 1,086,063,000 1,028,091,000 2,751,408,000 2,644,197,000
Costs of revenue, excluding depreciation and amortization 927,295,000 886,198,000 2,348,835,000 2,312,564,000
General and administrative expenses 47,967,000 39,251,000 134,460,000 109,366,000
Interest expense, net 11,951,000 9,435,000 33,583,000 27,880,000
Loss on extinguishment of debt     5,624,000  
Other (income) expense, net (2,309,000) 8,696,000 (2,526,000) 7,655,000
Income from continuing operations before provision for income taxes 70,522,000 62,446,000 144,006,000 123,329,000
(Benefit from) provision for income taxes (28,840,000) (24,564,000) (56,782,000) (49,766,000)
Net income from continuing operations before non-controlling interests 41,682,000 37,882,000 87,224,000 73,563,000
Loss from discontinued operations, net of tax (3,566,000) (8,852,000) (4,178,000) (6,099,000)
Equity in income from subsidiaries, net of tax 0 0 0 0
Net income 38,116,000 29,030,000 83,046,000 67,464,000
Net income (loss) attributable to non-controlling interests 87,000 0 87,000 0
Net income attributable to MasTec, Inc. 38,029,000 29,030,000 82,959,000 67,464,000
Comprehensive income (loss) 38,024,000 29,418,000 82,489,000 67,803,000
Guarantor Subsidiaries [Member] | Continuing Operations [Member]
       
Condensed Income Statements, Captions [Line Items]        
Depreciation and amortization 30,637,000 22,065,000 87,426,000 63,403,000
Non-Guarantor Subsidiaries [Member]
       
Condensed Income Statements, Captions [Line Items]        
Revenue 187,689,000 40,222,000 424,616,000 152,267,000
Costs of revenue, excluding depreciation and amortization 158,204,000 39,119,000 356,819,000 134,525,000
General and administrative expenses 10,552,000 2,960,000 23,858,000 7,774,000
Interest expense, net 715,000 11,000 966,000 3,000
Loss on extinguishment of debt     0  
Other (income) expense, net (469,000) 119,000 (757,000) 334,000
Income from continuing operations before provision for income taxes 11,569,000 (2,567,000) 28,047,000 7,910,000
(Benefit from) provision for income taxes (3,032,000) 972,000 (9,612,000) (1,886,000)
Net income from continuing operations before non-controlling interests 8,537,000 (1,595,000) 18,435,000 6,024,000
Loss from discontinued operations, net of tax (169,000) (429,000) (987,000) (1,782,000)
Equity in income from subsidiaries, net of tax 0 0 0 0
Net income 8,368,000 (2,024,000) 17,448,000 4,242,000
Net income (loss) attributable to non-controlling interests (25,000) (4,000) 85,000 (9,000)
Net income attributable to MasTec, Inc. 8,393,000 (2,020,000) 17,363,000 4,251,000
Comprehensive income (loss) 11,304,000 152,000 13,608,000 6,546,000
Non-Guarantor Subsidiaries [Member] | Continuing Operations [Member]
       
Condensed Income Statements, Captions [Line Items]        
Depreciation and amortization $ 7,118,000 $ 580,000 $ 15,683,000 $ 1,721,000