XML 67 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2012
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
The following table provides details of the Company’s earnings per share calculations for the periods indicated (in thousands, except per share amounts). Note that earnings per share calculations may contain slight summation differences due to rounding.
 
Years Ended December 31,
 
2012
 
2011
 
2010
Basic
 
 
 
 
 
Net income attributable to MasTec:
 
 
 
 
 
Net income from continuing operations
$
116,639

 
$
97,454

 
$
66,166

Net (loss) income from discontinued operations
(9,213
)
 
8,547

 
24,362

Basic net income attributable to MasTec
$
107,426

 
$
106,001

 
$
90,528

Weighted average shares outstanding
78,275

 
82,182

 
76,132

Basic earnings (loss) per share:
 
 
 
 
 
Continuing operations
$
1.49

 
$
1.19

 
$
0.87

Discontinued operations
(0.12
)
 
0.10

 
0.32

Total basic earnings per share
$
1.37

 
$
1.29

 
$
1.19

Diluted
 
 
 
 
 
Net income attributable to MasTec:
 
 
 
 
 
Basic net income from continuing operations
$
116,639

 
$
97,454

 
$
66,166

Interest expense on Original 4.0% Notes, net of tax
234

 
331

 
2,667

Interest expense on Original 4.25% Notes, net of tax
77

 
154

 
2,464

Diluted net income from continuing operations
$
116,950

 
$
97,939

 
$
71,297

Net (loss) income from discontinued operations
(9,213
)
 
8,547

 
24,362

Diluted net income attributable to MasTec
$
107,737

 
$
106,486

 
$
95,659

Shares:
 
 
 
 
 
Basic weighted average shares outstanding
78,275

 
82,182

 
76,132

Dilutive common stock equivalents
888

 
1,127

 
994

Dilutive premium shares, New 4.0% Notes
1,044

 
1,067

 

Dilutive premium shares, New 4.25% Notes
1,074

 
1,095

 

Dilutive shares, Original 4.0% Notes
612

 
862

 
7,297

Dilutive shares, Original 4.25% Notes
194

 
383

 
6,462

Diluted weighted average shares outstanding
82,087

 
86,716

 
90,885

Diluted earnings (loss) per share:
 
 
 
 
 
Continuing operations
$
1.42

 
$
1.13

 
$
0.78

Discontinued operations
(0.11
)
 
0.10

 
0.27

Total diluted earnings per share
$
1.31

 
$
1.23

 
$
1.05

Schedule of Convertible Debt, By Dilutive and Anti-Dilutive Classification
The following table summarizes the principal amounts of the Company’s outstanding convertible notes for the periods indicated, including their respective classification within the computation of earnings per share for each period (in millions):
 
Years Ended December 31,
 
2012
 
2011
 
2010
Dilutive:
 
 
 
 
 
New 4.0% Notes (1)
$
105.3

 
$
105.3

 
N/A

New 4.25% Notes (1)
97.0

 
97.0

 
N/A

Original 4.0% Notes (2)
9.7

 
9.7

 
115.0

Original 4.25% Notes (2)
3.0

 
3.0

 
100.0

Total principal amount, dilutive outstanding convertible notes
$
215.0

 
$
215.0

 
$
215.0

(1)Dilutive shares associated with the New Notes are attributable to the premium over the respective conversion prices.
(2)Dilutive shares associated with the Original Notes are attributable to the underlying principal amounts.
Schedule Of Convertible Debt Information
Details of the calculation underlying the number of premium shares included in the Company’s diluted share count for the periods indicated are as follows (in thousands, except per share amounts):
 
As of and for the Year Ended
December 31, 2012
 
As of and for the Year Ended
December 31, 2011
 
New 4.0%
Notes
 
New 4.25%
Notes
 
New 4.0%
Notes
 
New 4.25%
Notes
Principal amount
$
105,322

 
$
97,000

 
$
105,322

 
$
97,000

Conversion price per share
$
15.76

 
$
15.48

 
$
15.76

 
$
15.48

Number of conversion shares, principal amount
6,683

 
6,268

 
6,683

 
6,268

Weighted average actual per share price
$
18.68

 
$
18.68

 
$
18.90

 
$
18.88

Excess over principal amount
$
19,494

 
$
20,064

 
$
20,968

 
$
21,139

Weighted average equivalent premium shares
1,044

 
1,074

 
1,067

 
1,095