XML 79 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense
The provision for income tax for the years ended December 31, 2017 and 2016, consisted of the following components ($ in thousands):
 
 
Year Ended December 31,
 
2017
 
2016
Current:
 

 
 

Federal
$
2,473

 
$
3,295

State
385

 
493

Total current taxes
2,858

 
3,788

Deferred:
 

 
 

Federal
13,264

 
(7,736
)
State
696

 
(803
)
Total deferred taxes
13,960

 
(8,539
)
Income taxes
$
16,818

 
$
(4,751
)
Schedule of Differences Between the Income Tax Provision at the US Federal Statutory Rate and the Provision for Income Tax
The items accounting for differences between the federal statutory income tax rate and our effective tax rate for the years ended December 31, 2017 and 2016, are as follows:
 
 
2017
 
2016
U.S. federal income tax rate
35.0
 %
 
35.0
 %
State income taxes, net of federal tax benefits
3.1
 %
 
(0.1
)%
Tax Act
18.7
 %
 
 %
Valuation allowance
(10.6
)%
 
(51.6
)%
Operations of nontaxable subsidiary
(8.0
)%
 
(40.9
)%
Stock-based compensation contribution
 %
 
(1.2
)%
Non-deductible or non-taxable items
0.1
 %
 
2.0
 %
Other
0.5
 %
 
 %
Total
38.8
 %
 
(56.8
)%
Schedule of Deferred Tax Assets and Liabilities
The deferred income tax assets consisted of the following as of December 31, 2017 and 2016 ($ in thousands):
 
 
Year Ended December 31,
 
2017
 
2016
Deferred tax assets:
 

 
 

Investment in subsidiary
$
17,980

 
$
16,715

Tax receivable agreement
3,991

 
3,789

Stock compensation
694

 
694

Net operating loss carryforwards
3,165

 
2,230

Allowance for doubtful accounts
5

 
4

Other
2

 
165

Total deferred tax assets
25,837

 
23,597

Less valuation allowances
(9,250
)
 
(12,799
)
Deferred tax assets, net of valuation allowance
16,587

 
10,798

Deferred tax liabilities:
 

 
 

Identifiable intangible assets
(1,197
)
 
(2,383
)
Stock compensation
(423
)
 
(225
)
Other
(7
)
 
(9
)
Deferred tax assets, net
$
14,960

 
$
8,181