XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Series A Preferred Stock
Series B Preferred Stock
Total Stockholders Equity
Total Stockholders Equity
Series A Preferred Stock
Total Stockholders Equity
Series B Preferred Stock
Preferred Stock
Preferred Stock
Series A Preferred Stock
Preferred Stock
Series B Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Distributions in excess of accumulated earnings
Distributions in excess of accumulated earnings
Series A Preferred Stock
Distributions in excess of accumulated earnings
Series B Preferred Stock
Non-controlling Interests
Beginning Balance (in shares) at Dec. 31, 2020             1,610,000     93,775,746            
Beginning balance at Dec. 31, 2020 $ 961,372     $ 956,985     $ 16     $ 938 $ 2,104,261 $ (39,673) $ (1,108,557)     $ 4,387
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Issuance of Preferred Stock, net   $ 0 $ 0                          
Share-based compensation, net 332     332             332          
Distributions declared in common stock (in shares)                   1,265,036            
Distributions declared in common stock 0     0           $ 12 19,914   (19,926)      
Distributions declared on preferred stock (742)       $ (742)                 $ (742)    
Net loss (11,442)     (11,488)               15,844        
Unrealized gain (loss) on designated derivative 15,844     15,844                 (11,488)     46
Rebalancing of ownership percentage 0     5             3 2       (5)
Ending Balance (in shares) at Mar. 31, 2021             1,610,000     95,040,782            
Ending balance at Mar. 31, 2021 $ 965,364     960,936     $ 16     $ 950 2,124,510 (23,827) (1,140,713)     4,428
Beginning Balance (in shares) at Dec. 31, 2021 99,281,754             3,977,144 3,630,000 99,281,754            
Beginning balance at Dec. 31, 2021 $ 1,040,400     1,033,696       $ 40 $ 36 $ 993 2,329,839 (14,341) (1,282,871)     6,704
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Issuance of Preferred Stock, net (54)     (54)             (54)          
Share-based compensation, net $ 332     332             332          
Distributions declared in common stock (in shares) 8,209,673                 1,455,470            
Distributions declared in common stock $ 0     0           $ 14 21,090   (21,104)      
Distributions declared on preferred stock (3,450) $ (1,877) $ (1,527)   $ (1,877) $ (1,527)               $ (1,877) $ (1,527)  
Distributions to non-controlling interest holders (46)                             (46)
Net loss (23,400)     (23,351)                 (23,351)     (49)
Unrealized gain (loss) on designated derivative 26,266     26,266               26,266        
Rebalancing of ownership percentage $ 0     (305)             (305)         305
Ending Balance (in shares) at Mar. 31, 2022 100,737,224             3,977,144 3,630,000 100,737,224            
Ending balance at Mar. 31, 2022 $ 1,040,094     $ 1,033,180       $ 40 $ 36 $ 1,007 $ 2,350,902 $ 11,925 $ (1,330,730)     $ 6,914