XML 39 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Total Stockholders' Equity
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income
Distributions in excess of accumulated earnings
Non-controlling Interests
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjustment
Total Stockholders' Equity
Cumulative Effect, Period of Adoption, Adjustment
Distributions in excess of accumulated earnings
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Impact of adoption of ASC 842 $ 1,240,934 $ 1,233,137   $ 919 $ 2,031,967 $ 4,582 $ (804,331) $ 7,797 $ (87) $ (87) $ (87)
Beginning Balance (in shares) at Dec. 31, 2018       91,963,532              
Beginning balance at Dec. 31, 2018 1,240,934 1,233,137   $ 919 2,031,967 4,582 (804,331) 7,797 (87) (87) (87)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Impact of adoption of ASC 842 1,221,233 1,213,502   $ 922 2,039,269 2,163 (828,852) 7,731 $ (87) $ (87) $ (87)
Common stock issued through distribution reinvestment plan (in shares)       345,245              
Common stock issued through distribution reinvestment plan 6,983 6,983   $ 3 6,980            
Share-based compensation, net 322 322     322            
Distributions declared on common stock (19,323) (19,323)         (19,323)        
Preferred stock dividends 0                    
Distributions to non-controlling interest holders (85)             (85)      
Other comprehensive income (2,419) (2,419)       (2,419)          
Net loss (5,092) (5,111)         (5,111) 19      
Ending Balance (in shares) at Mar. 31, 2019       92,308,777              
Ending balance at Mar. 31, 2019 1,221,233 1,213,502   $ 922 2,039,269 2,163 (828,852) 7,731      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Impact of adoption of ASC 842 1,221,233 1,213,502   922 2,039,269 2,163 (828,852) 7,731      
Impact of adoption of ASC 842 1,106,744 1,101,334 $ 16 $ 923 2,078,628 (7,043) (971,190) 5,410      
Beginning Balance (in shares) at Dec. 31, 2019     1,610,000 92,356,664              
Beginning balance at Dec. 31, 2019 1,106,744 1,101,334 $ 16 $ 923 2,078,628 (7,043) (971,190) 5,410      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Impact of adoption of ASC 842 $ 1,021,172 1,015,935 $ 16 $ 920 2,074,745 (44,308) (1,015,438) 5,237      
Common stock issued through distribution reinvestment plan (in shares) 400,000     361,053              
Common stock issued through distribution reinvestment plan $ 6,322 6,322   $ 4 6,318            
Common stock repurchases (in shares)       (705,101)              
Common stock repurchases (10,546) (10,546)   $ (7) (10,539)            
Share-based compensation, net 338 338     338            
Distributions declared on common stock (19,504) (19,504)         (19,504)        
Preferred stock dividends (742) (742)         (742)        
Distributions to non-controlling interest holders (86)             (86)      
Unrealized loss on designated derivative (37,265) (37,265)       (37,265)          
Net loss (24,089) (24,002)         (24,002) (87)      
Ending Balance (in shares) at Mar. 31, 2020     1,610,000 92,012,616              
Ending balance at Mar. 31, 2020 1,021,172 1,015,935 $ 16 $ 920 2,074,745 (44,308) (1,015,438) 5,237      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Impact of adoption of ASC 842 $ 1,021,172 $ 1,015,935 $ 16 $ 920 $ 2,074,745 $ (44,308) $ (1,015,438) $ 5,237