XML 88 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Reporting
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Segment Reporting — Segment Reporting
During the years ended December 31, 2019, 2018 and 2017, the Company operated in three reportable business segments for management and internal financial reporting purposes: MOBs, triple-net leased healthcare facilities, and SHOPs.
The Company evaluates performance and makes resource allocations based on its three business segments. The medical office building segment primarily consists of MOBs leased to healthcare-related tenants under long-term leases, which may require such tenants to pay a pro rata share of property-related expenses. The triple-net leased healthcare facilities segment primarily consists of investments in seniors housing properties, hospitals, inpatient rehabilitation facilities and skilled nursing facilities under long-term leases, under which tenants are generally responsible to directly pay property-related expenses. The SHOP segment consists of direct investments in seniors housing properties, primarily providing assisted living, independent living and memory care services, which are operated through engaging independent third-party operators. There were no intersegment sales or transfers during the periods presented.
As described in more detail below, on April 1, 2019 the Company transitioned (i.e. this asset is now operating as a SHOP asset and is not leased to a third party) one property located in Wellington, Florida (the “Transition Property”) from its triple-net leased healthcare facilities segment to its Seniors Housing — Operating Properties segment. See Note 3 — Real Estate Investments, Net for further information about this property and the transition. When such transfers between segments occur, we reclassify the operating results of the transferred properties to their current segment for both the current and all historical periods in order to present a consistent group of property results. The results of operations from the Transition Property are presented within the Seniors Housing — Operating Properties segment for the year ended December 31, 2019, 2018 and 2017.
In 2018, we had also transitioned (i.e. this asset is now operating as a SHOP asset and is not leased to a third party) a property located in Lutz, Florida from our triple-net leased healthcare facilities segment to our SHOP segment. The results of this property had previously been reclassified in our Same Store operating results in 2018 and, according, require no additional adjustment in 2019.
Net Operating Income
The Company evaluates the performance of the combined properties in each segment based on net operating income (“NOI”). NOI is defined as total revenues from tenants, less property operating and maintenance expense. NOI excludes all other items of expense and income included in the financial statements in calculating net income (loss). The Company uses NOI to assess and compare property level performance and to make decisions concerning the operation of the properties. The Company believes that NOI is useful as a performance measure because, when compared across periods, NOI reflects the impact on operations from trends in occupancy rates, rental rates, operating expenses and acquisition activity on an unleveraged basis, providing perspective not immediately apparent from net income (loss).
NOI excludes certain components from net income (loss) in order to provide results that are more closely related to a property’s results of operations. For example, interest expense is not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level. In addition, depreciation and amortization, because of historical cost accounting and useful life estimates, may distort operating performance at the property level. NOI presented by the Company may not be comparable to NOI reported by other REITs that define NOI differently. The Company believes that in order to facilitate a clear understanding of the Company’s operating results, NOI should be examined in conjunction with net income (loss) as presented in the Company’s consolidated financial statements. NOI should not be considered as an alternative to net income (loss) as an indication of the Company’s performance or to cash flows as a measure of the Company’s liquidity or ability to pay distributions.
The following tables reconcile the segment activity, adjusted for the Transition Properties, to consolidated net loss for the years ended December 31, 2019 2018 and 2017:

 
 
Year Ended December 31, 2019
(In thousands)
 
Medical Office Buildings
 
Triple-Net Leased Healthcare Facilities (1)
 
Seniors Housing — Operating Properties (1)
 
Consolidated
Revenue from tenants
 
$
100,379

 
$
14,564

 
$
259,971

 
$
374,914

Property operating and maintenance
 
31,813

 
2,800

 
199,572

 
234,185

NOI
 
$
68,566

 
$
11,764

 
$
60,399

 
140,729

Impairment charges
 
 
 
 
 
 
 
(55,969
)
Operating fees to related parties
 
 
 
 
 
 
 
(23,414
)
Acquisition and transaction related
 
 
 
 
 
 
 
(362
)
General and administrative
 
 
 
 
 
 
 
(20,530
)
Depreciation and amortization
 
 
 
 
 
 
 
(81,032
)
Gain on sale of real estate investments
 
 
 
 
 
 
 
8,790

Interest expense
 
 
 
 
 
 
 
(56,059
)
Interest and other income
 
 
 
 
 
 
 
7

Loss on non designated derivatives
 
 
 
 
 
 
 
(68
)
Income tax expense
 
 
 
 
 
 
 
(399
)
Net loss attributable to non-controlling interests
 
 
 
 
 
 
 
393

Preferred dividends
 
 
 
 
 
 
 
(173
)
Net loss attributable to common stockholders
 
 
 
 
 
 
 
$
(88,087
)

 
 
Year Ended December 31, 2018
(In thousands)
 
Medical Office Buildings
 
Triple-Net Leased Healthcare Facilities (1)
 
Seniors Housing — Operating Properties (1)
 
Consolidated
Revenue from tenants
 
$
99,103

 
$
19,617

 
$
243,686

 
$
362,406

Property operating and maintenance
 
30,295

 
7,197

 
183,505

 
220,997

NOI
 
68,808

 
12,420

 
60,181

 
141,409

Impairment charges
 
 
 
 
 
 
 
(20,655
)
Operating fees to related parties
 
 
 
 
 
 
 
(23,071
)
Acquisition and transaction related
 
 
 
 
 
 
 
(302
)
General and administrative
 
 
 
 
 
 
 
(17,275
)
Depreciation and amortization
 
 
 
 
 
 
 
(83,212
)
Loss on sale of real estate investments
 
 
 
 
 
 
 
(70
)
Interest expense
 
 
 
 
 
 
 
(49,471
)
Interest and other income
 
 
 
 
 
 
 
23

Loss on sale of non-designated derivatives
 
 
 
 
 
 
 
(157
)
Income tax expense
 
 
 
 
 
 
 
(197
)
Net loss attributable to non-controlling interests
 
 
 
 
 
 
 
216

Net loss attributable to common stockholders
 
 
 
 
 
 
 
$
(52,762
)
______________
(1) The results of operations from the Transition Properties are presented within the Seniors Housing — Operating Properties segment for the year ended December 31, 2018.

 
 
Year Ended December 31, 2017
(In thousands)
 
Medical Office Buildings
 
Triple-Net Leased Healthcare Facilities (1)
 
Seniors Housing — Operating Properties (1)
 
Consolidated
Revenue from tenants
 
$
82,850

 
$
22,169

 
$
206,154

 
$
311,173

Property operating and maintenance
 
24,137

 
12,789

 
149,351

 
186,277

NOI
 
58,713

 
9,380

 
56,803

 
124,896

Impairment charges
 
 
 
 
 
 
 
(18,993
)
Operating fees to related parties
 
 
 
 
 
 
 
(22,257
)
Acquisition and transaction related
 
 
 
 
 
 
 
(2,986
)
General and administrative
 
 
 
 
 
 
 
(15,673
)
Depreciation and amortization
 
 
 
 
 
 
 
(77,641
)
Gain on sale of real estate investment
 
 
 
 
 
 
 
438

Interest expense
 
 
 
 
 
 
 
(30,264
)
Interest and other income
 
 
 
 
 
 
 
306

Loss on non-designated derivatives
 
 
 
 
 
 
 
(198
)
Gain on asset acquisition
 
 
 
 
 
 
 
307

Income tax expense
 
 
 
 
 
 
 
(647
)
Net loss attributable to non-controlling interests
 
 
 
 
 
 
 
164

Net loss attributable to common stockholders
 
 
 
 
 
 
 
$
(42,548
)
______________
(1) The results of operations from the Transition Properties are presented within the Seniors Housing — Operating Properties segment for the year ended December 31, 2017.
The following table reconciles the segment activity to consolidated total assets as of the periods presented:
 
 
December 31,
(In thousands)
 
2019
 
2018
ASSETS
 
 
 
 
Investments in real estate, net:
 
 
 
 
Medical office buildings
 
$
891,477

 
$
878,703

Triple-net leased healthcare facilities (1)
 
305,250

 
289,686

Construction in progress(2)
 

 
90,829

Seniors housing — operating properties (1)
 
856,864

 
911,952

Total investments in real estate, net
 
2,053,591

 
2,171,170

Cash and cash equivalents
 
95,691

 
77,264

Restricted cash
 
15,908

 
14,094

Assets held for sale
 
70,839

 
52,397

Derivative assets, at fair value
 
392

 
4,633

Straight-line rent receivable, net
 
21,182

 
17,351

Operating lease right-of-use asset
 
14,351

 

Prepaid expenses and other assets
 
39,707

 
28,785

Deferred costs, net
 
13,642

 
11,752

Total assets
 
$
2,325,303

 
$
2,377,446

__________________ 
(1) The Transition Properties are presented within the Seniors Housing — Operating Properties segment as of December 31, 2019 and 2018.
(2) Included in the triple net leased healthcare facilities segment.
The following table reconciles capital expenditures by reportable business segments, excluding corporate non-real estate expenditures, for the periods presented:
 
 
Year Ended December 31,
(In thousands)
 
2019
 
2018
 
2017
Medical office buildings
 
$
5,309

 
$
7,582

 
$
4,037

Triple-net leased healthcare facilities
 
396

 
1,152

 
154

Seniors housing — operating properties (1)
 
11,014

 
4,176

 
4,810

Total capital expenditures
 
$
16,719

 
$
12,910

 
$
9,001


___________
(1) The Transition Property is presented within the Seniors Housing — Operating Properties segment as of December 31, 2019 and 2018.