XML 37 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting
During the six months ended June 30, 2020 and 2019, the Company operated in three reportable business segments for management and internal financial reporting purposes: MOBs, triple-net leased healthcare facilities, and SHOPs.
The Company evaluates performance and makes resource allocations based on its three business segments. The medical office building segment primarily consists of MOBs leased to healthcare-related tenants under long-term leases, which may require such tenants to pay a pro rata share of property-related expenses. The triple-net leased healthcare facilities segment primarily consists of investments in seniors housing properties, hospitals, inpatient rehabilitation facilities and skilled nursing facilities under long-term leases, under which tenants are generally responsible to directly pay property-related expenses. The SHOP segment consists of direct investments in seniors housing properties, primarily providing assisted living, independent living and memory care services, which are operated through engaging independent third-party operators. There were no intersegment sales or transfers during the periods presented.
As described in more detail below, on April 1, 2019 the Company transitioned one property located in Wellington, Florida (the “Transition Property”) from its triple-net leased healthcare facilities segment to its Seniors Housing — Operating Properties segment. See Note 3 — Real Estate Investments for further information about this property and the transition. The results of operations from the Transition Property are presented within the Seniors Housing — Operating Properties segment for and six months ended June 30, 2020 and 2019.
In 2018, we had also transitioned (i.e. this asset is now operating as a SHOP asset and is not leased to a third party) a property located in Lutz, Florida from our triple-net leased healthcare facilities segment to our SHOP segment. The results of this property had previously been reclassified in our Same Store operating results in 2018 and, according, require no additional adjustment in 2019.
On July 1, 2020, the Company transitioned the LaSalle Properties from the triple-net leased healthcare facilities segment to the SHOP segment, and the LaSalle Properties are now leased to one of the Company’s TRSs and operated and managed on the Company’s behalf by a third-party operator. This segment change will be applied retrospectively to historical periods starting with the quarter ending September 30, 2020. As of June, 30, 2020 the LaSalle Properties are reported in the triple-net segment.
Net Operating Income
The Company evaluates the performance of the combined properties in each segment based on net operating income (“NOI”). NOI is defined as total revenues from tenants less property operating and maintenance expense. NOI excludes all other items of expense and income included in the financial statements in calculating net income (loss). The Company uses NOI to assess and compare property level performance and to make decisions concerning the operation of the properties. The Company believes that NOI is useful as a performance measure because, when compared across periods, NOI reflects the impact on operations from trends in occupancy rates, rental rates, operating expenses and acquisition activity on an unleveraged basis, providing perspective not immediately apparent from net income (loss).
NOI excludes certain components from net income (loss) in order to provide results that are more closely related to a property’s results of operations. For example, interest expense is not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level. In addition, depreciation and amortization, because of historical cost accounting and useful life estimates, may distort operating performance at the property level. NOI presented by the Company may not be comparable to NOI reported by other REITs that define NOI differently. The Company believes that in order to facilitate a clear understanding of the Company’s operating results, NOI should be examined in conjunction with net income (loss) as presented in the Company’s consolidated financial statements. NOI should not be considered as an alternative to net income (loss) as an indication of the Company’s performance or to cash flows as a measure of the Company’s liquidity or ability to pay distributions.
The following tables reconcile the segment activity, adjusted for the Transition Property to consolidated net loss for the periods presented:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2020
 
2020
(In thousands)
 
Medical Office Buildings
 
Triple-Net Leased Healthcare Facilities (1)
 
Seniors Housing — Operating Properties (1)
 
Consolidated
 
Medical Office Buildings
 
Triple-Net Leased Healthcare Facilities (1)
 
Seniors Housing — Operating Properties (1)
 
Consolidated
Revenue from tenants
 
$
25,788

 
$
5,218

 
$
63,658

 
$
94,664

 
$
52,160

 
$
9,929

 
$
132,810

 
$
194,899

Property operating and maintenance
 
7,430

 
2,588

 
49,770

 
59,788

 
15,040

 
4,062

 
102,409

 
121,511

NOI
 
$
18,358

 
$
2,630

 
$
13,888

 
34,876

 
$
37,120

 
$
5,867

 
$
30,401

 
73,388

Impairment charges
 
 
 
 
 
 
 
(13,793
)
 
 
 
 
 
 
 
(31,831
)
Operating fees to related parties
 
 
 
 
 
 
 
(5,936
)
 
 
 
 
 
 
 
(11,985
)
Acquisition and transaction related
 
 
 
 
 
 
 
(178
)
 
 
 
 
 
 
 
(505
)
General and administrative
 
 
 
 
 
 
 
(4,730
)
 
 
 
 
 
 
 
(11,460
)
Depreciation and amortization
 
 
 
 
 
 
 
(20,183
)
 
 
 
 
 
 
 
(40,378
)
Interest expense
 
 
 
 
 
 
 
(12,580
)
 
 
 
 
 
 
 
(25,837
)
Interest and other income
 
 
 
 
 
 
 
36

 
 
 
 
 
 
 
41

Gain on sale of real estate investments
 
 
 
 
 
 
 

 
 
 
 
 
 
 
2,306

Gain on non-designated derivatives
 
 
 
 
 
 
 
8

 
 
 
 
 
 
 
24

Income tax benefit (expense)
 
 
 
 
 
 
 
332

 
 
 
 
 
 
 

Net loss attributable to non-controlling interests
 
 
 
 
 
 
 
87

 
 
 
 
 
 
 
174

Preferred stock dividends
 
 
 
 
 
 
 
(750
)
 
 
 
 
 
 
 
(1,492
)
Net loss attributable to stockholders
 
 
 
 
 
 
 
$
(22,811
)
 
 
 
 
 
 
 
$
(47,555
)
_________
(1) The results of operations from the Transition Property are presented within the Seniors Housing — Operating Properties segment for the six months ended June 30, 2020.
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2019
(In thousands)
 
Medical Office Buildings
 
Triple-Net Leased Healthcare Facilities (1)
 
Seniors Housing — Operating Properties (1)
 
Consolidated
 
Medical Office Buildings
 
Triple-Net Leased Healthcare Facilities (1)
 
Seniors Housing — Operating Properties (1)
 
Consolidated
Revenue from tenants
 
$
25,066

 
$
3,462

 
$
67,759

 
$
96,287

 
$
50,324

 
$
6,997

 
$
127,684

 
$
185,005

Property operating and maintenance
 
8,021

 
388

 
50,395

 
58,804

 
14,968

 
799

 
95,836

 
111,603

NOI
 
$
17,045

 
$
3,074

 
$
17,364

 
37,483

 
$
35,356

 
$
6,198

 
$
31,848

 
73,402

Impairment charges
 
 
 
 
 
 
 
(19
)
 
 
 
 
 
 
 
(19
)
Operating fees to related parties
 
 
 
 
 
 
 
(5,826
)
 
 
 
 
 
 
 
(11,594
)
Acquisition and transaction related
 
 
 
 
 
 
 
(31
)
 
 
 
 
 
 
 
(49
)
General and administrative
 
 
 
 
 
 
 
(4,314
)
 
 
 
 
 
 
 
(10,612
)
Depreciation and amortization
 
 
 
 
 
 
 
(20,299
)
 
 
 
 
 
 
 
(40,984
)
Interest expense
 
 
 
 
 
 
 
(12,806
)
 
 
 
 
 
 
 
(26,749
)
Interest and other income
 
 
 
 
 
 
 

 
 
 
 
 
 
 
4

Gain on sale of real estate investment
 
 
 
 
 
 
 

 
 
 
 
 
 
 
6,078

Loss on non-designated derivative instruments
 
 
 
 
 
 
 
(5
)
 
 
 
 
 
 
 
(48
)
Income tax benefit (expense)
 
 
 
 
 
 
 
(297
)
 
 
 
 
 
 
 
(635
)
Net income attributable to non-controlling interests
 
 
 
 
 
 
 
60

 
 
 
 
 
 
 
41

Net loss attributable to stockholders
 
 
 
 
 
 
 
$
(6,054
)
 
 
 
 
 
 
 
$
(11,165
)
_______________
(1) The results of operations from the Transition Property are presented within the Seniors Housing — Operating Properties segment for the six months ended June 30, 2019.

The following table reconciles the segment activity to consolidated total assets as of the periods presented:
(In thousands)
 
June 30, 2020
 
December 31, 2019
ASSETS
 
 
 
 
Investments in real estate, net:
 
 
 
 
Medical office buildings
 
$
895,253

 
$
891,477

Triple-net leased healthcare facilities (1)
 
291,184

 
305,250

Seniors housing — operating properties (1)
 
966,361

 
856,864

Total investments in real estate, net
 
2,152,798

 
2,053,591

Assets held for sale
 
10,788

 
70,839

Cash and cash equivalents
 
83,525

 
95,691

Restricted cash
 
16,248

 
15,908

Derivative assets, at fair value
 
74

 
392

Straight-line rent receivable, net
 
22,867

 
21,182

Operating lease right-of-use assets
 
14,319

 
14,351

Prepaid expenses and other assets
 
35,893

 
39,707

Deferred costs, net
 
13,937

 
13,642

Total assets
 
$
2,350,449

 
$
2,325,303

______________________ 
(1) The Transition Property is presented within the Seniors Housing — Operating Properties segment as of June 30, 2020 and December 31, 2019.
(2) Included in the triple net leased healthcare facilities segment.
The following table reconciles capital expenditures by reportable business segment, excluding corporate non-real estate expenditures, for the periods presented:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In thousands)
 
2020
 
2019
 
2020
 
2019
Medical office buildings
 
$
511

 
$
1,537

 
$
2,812

 
$
1,734

Triple-net leased healthcare facilities
 
7

 

 
3,692

 
17

Seniors housing — operating properties (1)
 
2,148

 
2,865

 
7,260

 
4,416

Total capital expenditures
 
$
2,666

 
$
4,402

 
$
13,764

 
$
6,167


______________________ 
(1) The results of operations from the Transition Property are presented within the Seniors Housing — Operating Properties segment for the three and six months ended June 30, 2020 and 2019.