N-Q 1 fp0024122_nq.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM N-Q

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS
OF REGISTERED MANAGEMENT INVESTMENT COMPANY

Investment Company Act file number: 811-22764

CPG Carlyle Master Fund, LLC
 (Exact name of registrant as specified in charter)

805 Third Avenue
New York, New York 10022
 (Address of principal executive offices) (Zip code)

Mitchell A. Tanzman
c/o Central Park Advisers, LLC
805 Third Avenue
New York, New York 10022
 (Name and address of agent for service)

Registrant's telephone number, including area code: (212) 317-9200

Date of fiscal year end: March 31

Date of reporting period: December 31, 2016

Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (ss.ss. 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1-5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles.

A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507.


ITEM 1. SCHEDULE OF INVESTMENTS.

The Schedule of Investments is attached herewith.

CPG Carlyle Master Fund, LLC
Consolidated Schedule of Investments (Unaudited)
December 31, 2016

Geographic
           
   
Region
 
Cost
   
Fair Value
 
Investment Funds - 66.92%
             
Co-Investments - 6.16%
             
Carlyle ECI Coinvestment, L.P. a
North America
 
$
3,015,557
   
$
3,849,410
 
Carlyle Havasu Coinvestment, L.P. a
North America
   
7,235,350
     
6,795,353
 
Carlyle Interlink Coinvestment, L.P. a
North America
   
3,429,322
     
1,901,048
 
Carlyle Mars Partners a
Asia/Pacific
   
3,073,495
     
3,000,000
 
Carlyle RDSL Coinvestment, L.P. a
South America
   
13,527,438
     
19,607,730
 
Carlyle Sapphire Partners, L.P. a
North America
   
9,180,000
     
9,116,488
 
CEMOF II Master Co-Investment Partners, L.P. a
North America
   
4,290,000
     
4,334,500
 
CSP III Canaveral Co-investment (Cayman), L.P. a
North America
   
4,128,441
     
4,158,259
 
CSP III Magellan Co-investment (Cayman), L.P. a
North America
   
4,082,566
     
2,311,465
 
Riverstone Fieldwood Fund, L.P. a
North America
   
305,477
     
490,557
 
Total Co-Investments
     
52,267,646
     
55,564,810
 
                   
Primary Investments - 13.47%
                 
Carlyle Asia Partners IV, L.P. a
Asia/Pacific
   
34,972,911
     
36,683,554
 
Carlyle Europe Technology Partners III, L.P. a
Europe
   
10,876,560
     
11,796,609
 
Carlyle Global Financial Services Partners II, L.P. a
Global
   
27,764,216
     
25,749,635
 
Carlyle International Energy Partners, L.P. a
Global
   
7,610,101
     
7,425,776
 
Carlyle Partners VI, L.P. a
North America
   
10,974,063
     
10,501,260
 
Carlyle Strategic Partners III, L.P. a
North America
   
9,205,353
     
8,907,924
 
Golub Capital Partners 10, L.P. a
North America
   
18,750,000
     
18,350,000
 
JLL Partners Fund VII, L.P. a
North America
   
2,882,490
     
2,114,599
 
Total Primary Investments
     
123,035,694
     
121,529,357
 
                   
Secondary Investments - 47.29%
                 
Aberdeen Venture Partners IV, L.P. a
North America
   
291,515
     
647,551
 
Audax Private Equity Fund, L.P. a
North America
   
22,196
     
38,072
 
Brazil Buyout Coinvestment, L.P. a
South America
   
132,689
     
159,941
 
Caliburn Strategic Fund a
Europe
   
369,280
     
620,627
 
Carlyle Asia Growth Partners III, L.P. a
Asia/Pacific
   
2,709,511
     
1,356,972
 
Carlyle Asia Growth Partners III Coinvestment, L.P. a
Asia/Pacific
   
132,283
     
226,947
 
Carlyle Asia Growth Partners IV, L.P. a
Asia/Pacific
   
36,160,692
     
36,414,291
 
Carlyle Asia Growth Partners IV Coinvestment, L.P. a
Asia/Pacific
   
1,590,072
     
1,535,227
 
Carlyle Asia Partners II, L.P. a
Asia/Pacific
   
5,218,584
     
2,354,809
 
Carlyle Asia Partners II Coinvestment, L.P. a
Asia/Pacific
   
3,738,630
     
1,468,033
 
Carlyle Asia Partners III, L.P. a
Asia/Pacific
   
7,864,685
     
13,836,154
 
Carlyle Asia Partners III Coinvestment, L.P. a
Asia/Pacific
   
1,031,832
     
1,157,901
 
Carlyle Energy Mezzanine Opportunities Fund, L.P. a
North America
   
4,439,063
     
5,225,933
 
Carlyle Europe Partners II, L.P. a
Europe
   
2,975,557
     
2,288,324
 
Carlyle Europe Partners II Coinvestment, L.P. a
Europe
   
1,087,207
     
836,401
 
Carlyle Europe Partners II Investment Holdings, L.P. - Ensus II a
Europe
   
177,513
     
105,112
 
Carlyle Europe Partners III, L.P. a
Europe
   
5,053,926
     
4,049,058
 
Carlyle Europe Partners III Investment Holdings, L.P. a
Europe
   
5,169,811
     
4,332,978
 
Carlyle Europe Technology Partners, L.P. a
Europe
   
-
     
427,024
 
Carlyle Europe Technology Partners Coinvestment, L.P. a
Europe
   
11,411
     
16,889
 
Carlyle Europe Technology Partners II Coinvestment, L.P. a
Europe
   
320,783
     
137,151
 
Carlyle Global Financial Services Partners, L.P. a
Global
   
37,441,510
     
66,323,054
 


CPG Carlyle Master Fund, LLC
Consolidated Schedule of Investments (Unaudited) (Continued)
December 31, 2016

Geographic
           
  
Region
 
Cost
   
Fair Value
 
Secondary Investments - 47.29% (Continued)
             
Carlyle Global Financial Services Partners Coinvestment, L.P. a
Global
 
$
825,125
   
$
1,107,919
 
Carlyle Global Financial Services Partners II Coinvestment, L.P. a
Global
   
35,555
     
292,346
 
Carlyle Infrastructure Partners, L.P. a
North America
   
18,476,871
     
18,438,365
 
Carlyle Japan Partners II, L.P. a
Asia/Pacific
   
4,617,748
     
7,148,756
 
Carlyle Japan Partners II Coinvestment, L.P. a
Asia/Pacific
   
1,318,413
     
940,008
 
Carlyle Mezzanine Partners II, L.P. a
North America
   
9,736,402
     
10,542,997
 
Carlyle Partners IV, L.P. a
North America
   
-
     
1,455,664
 
Carlyle Partners IV Coinvestment, L.P. a
North America
   
668,039
     
560,632
 
Carlyle Partners V, L.P. a
North America
   
65,323,642
     
64,041,495
 
Carlyle Partners V Coinvestment, L.P. a
North America
   
6,554,500
     
4,517,067
 
Carlyle Partners V Coinvestment (Cayman), L.P. a
North America
   
1,492,984
     
249,593
 
Carlyle Partners VI a
North America
   
2,367,897
     
2,603,942
 
Carlyle Partners VI Coinvestment A, L.P. a
North America
   
7,976
     
1,163
 
Carlyle Partners VI Coinvestment A (Cayman), L.P. a
North America
   
318,547
     
326,915
 
Carlyle/Riverstone Global Energy and Power Fund II a
North America
   
865,652
     
485,360
 
Carlyle/Riverstone Global Energy and Power Fund III a
North America
   
3,741,332
     
1,651,670
 
Carlyle Strategic Partners II, L.P. a
North America
   
8,037,611
     
6,981,240
 
Carlyle Strategic Partners II Coinvestment, L.P. a
North America
   
685,257
     
474,449
 
Carlyle Strategic Partners III Coinvestment, L.P. a
North America
   
416,924
     
494,604
 
Carlyle U.S. Equity Opportunity Fund a
North America
   
1,374,355
     
1,225,610
 
Carlyle U.S. Equity Opportunity Fund Coinvestment, L.P. a
North America
   
126,081
     
113,129
 
Carlyle Venture Partners II Coinvestment, L.P. a
North America
   
248,620
     
462,007
 
Carlyle Venture Partners III Coinvestment, L.P. a
North America
   
407,442
     
293,959
 
Cerberus Asia Partners, L.P. Series Two a
Asia/Pacific
   
1,419,207
     
2,073,399
 
Cerberus Institutional Overseas III, Ltd. a
North America
   
315,317
     
495,200
 
Cerberus Institutional Partners III, L.P. a
North America
   
1,792,741
     
2,809,053
 
Cerberus International SPV, Ltd. Class B-8 a
North America
   
7,772,691
     
8,304,525
 
ComVentures V, L.P. a
North America
   
19,481
     
33,278
 
JLL Partners Fund V, L.P. a
North America
   
23,192,172
     
22,634,454
 
Lightspeed Venture Partners VI, L.P. a
North America
   
82,786
     
142,106
 
MENA Coinvestment, L.P. a
North America
   
405,042
     
313,949
 
Mexico Coinvestment, L.P. a
North America
   
3,423
     
108,750
 
New Enterprise Associates 9, L.P. a
North America
   
73,137
     
101,794
 
Newport Global Opportunities Fund, L.P. a
North America
   
30,205,082
     
36,345,213
 
Riverstone/Carlyle Global Energy and Power Fund IV a
North America
   
9,618,862
     
7,272,469
 
Riverstone/Carlyle Renewable and Alternative Energy Fund II, L.P. a
North America
   
2,232,155
     
2,827,534
 
Riverstone Global Energy and Power Fund V a
North America
   
10,341,407
     
8,357,338
 
Sevin Rosen Fund VIII L.P. a
North America
   
26,494
     
62,373
 
Strategic Value Global Opportunities Feeder Fund 1-A, L.P. a
North America
   
4,166,023
     
5,585,612
 
Strategic Value Global Opportunities Fund 1-A, L.P. a
North America
   
265,524
     
357,661
 
Strategic Value Global Opportunities Master Fund, L.P. a
North America
   
630,476
     
673,260
 
Strategic Value Restructuring Fund a
North America
   
4,462
     
5,761
 
Strategic Value Special Situations Feeder Fund, L.P. a
North America
   
28,413,316
     
34,780,842
 
Strategic Value Special Situations Fund, L.P. a
North America
   
2,383,683
     
2,915,549
 
Three Arch Capital, L.P. a
North America
   
102,025
     
176,025
 
Twin Haven Special Opportunities II Liquidating Trust a
North America
   
1,026,674
     
1,473,689
 


CPG Carlyle Master Fund, LLC
Consolidated Schedule of Investments (Unaudited) (Continued)
December 31, 2016

Geographic
           
 
Region
 
Cost
   
Fair Value
 
Secondary Investments - 47.29% (Continued)
             
Varde Investment Partners LP a
North America
 
$
22,590
   
$
42,057
 
Venture Lending & Leasing III, LLC a
North America
   
96,800
     
173,911
 
WLR Recovery IV, L.P. a
North America
   
11,019,175
     
20,472,580
 
Total Secondary Investments
     
379,216,468
     
426,505,721
 
Total Investment Funds
   
$
554,519,808
   
$
603,599,888
 
                   
Direct Investments - 0.22%
                 
Interlink Maritime Corp.
North America
   
3,414,224
     
1,946,108
 
Total Direct Investments
     
3,414,224
     
1,946,108
 
Total Investments
   
$
557,934,032
   
$
605,545,996
 
                   
Short-Term Investments - 42.75%
                 
Certificate of Deposit - 4.43%
                 
Bank of America N.A., 0.82%, 2/1/2017
     
20,000,000
     
20,003,800
 
Bank of America N.A., 1.08%, 5/1/2017
     
20,000,000
     
20,004,400
 
Total Certificate of Deposit
     
40,000,000
     
40,008,200
 
                   
Money Market Funds - 38.32%
                 
Fidelity Institutional Money Market Portfolio, Class I, 0.43% b
     
96,311,236
     
96,311,236
 
Fidelity Institutional Prime Money Market Portfolio, Class I, 0.83% b
     
61,902,073
     
61,902,043
 
Goldman Sachs Financial Square Money Market Fund, Class I, 0.74% b
     
61,893,231
     
61,899,417
 
Morgan Stanley Institutional Liquidity Fund, Class I, 0.38% b
     
1,691,446
     
1,691,446
 
Wells Fargo Advantage Cash Investment Money Market Fund, Class Select, 0.72% b
   
61,902,937
     
61,927,677
 
Wells Fargo Advantage Heritage Money Market Fund, Class Select, 0.72% b
   
61,902,058
     
61,920,611
 
Total Money Market Funds
     
345,602,981
     
345,652,430
 
Total Short-Term Investments
   
$
385,602,981
   
$
385,660,630
 
                   
Total Investments - 109.89%
   
$
943,537,013
   
$
991,206,626
 
Liabilities in excess of other assets - (9.89%)
             
(89,215,136
)
Net Assets - 100.00%
           
$
901,991,490
 

a
Investments have no redemption provisions, are issued in private placement transactions and are restricted as to resale.
b
The rate shown is the annualized 7-day yield as of December 31, 2016.

Investments as of December 31, 2016

Private Equity Type
Percent of Total
Net Assets
Investment Funds
 
   Co-Investments
6.16%
   Primary Investments
13.47%
   Secondary Investments
47.29%
Total Investment Funds
66.92%
Direct Investments
0.22%
Total Direct Investments
0.22%
Short-Term Investments
 
   Certificate of Deposit
4.43%
   Money Market Funds
38.32%
Total Short-Term Investments
42.75%
Total Investments
109.89%
Liabilities in excess of other assets
 (9.89%)
Total Net Assets
100.00%

See accompanying notes to financial statements.

The following is a summary of significant accounting policies followed by the CPG Carlyle Master Fund, LLC (the “Master Fund”) in the preparation of its Schedule of Investments. These policies are in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The Master Fund meets the definition of an investment company and follows the accounting and reporting guidance as issued through Accounting Standards Codification (“ASC”) 946, Financial Services – Investment Companies.

Fair value is defined as the price that the fund would receive to sell an asset or pay to transfer a liability in an orderly transaction between market participants at the measurement date. Under U.S. GAAP, a three-level hierarchy for fair value measurements has been established based upon the transparency of inputs to the valuation of an asset or liability. Inputs may be observable or unobservable and refer broadly to the assumptions that market participants would use in pricing the asset or liability. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Master Fund. Unobservable inputs reflect the Master Fund’s own assumptions about the assumptions that market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. Each investment is assigned a level based upon the observation of the inputs which are significant to the overall valuation.

The three-tier hierarchy of inputs is summarized below:

 
 
Level 1 — unadjusted quoted prices in active markets for identical financial instruments that the reporting entity has the ability to access at the measurement date.
 
 
 
Level 2 — inputs other than quoted prices included within Level 1 that are observable for the financial instrument, either directly or indirectly. For investments measured at net asset value (“NAV”) as of the measurement date, included in this category are investments that can be withdrawn by the Master Fund at NAV as of the measurement date, or within one year from measurement date.
 
 
 •
 
Level 3 — significant unobservable inputs for the financial instrument (including the Master Fund’s own assumptions in determining the fair value of investments). For investments measured at NAV as of the measurement date, included in this category are investments for which the Master Fund does not have the ability to redeem at NAV as of the measurement date due to holding periods greater than one year from the measurement date.


U.S. GAAP requires that investments are classified within the level of the lowest significant input considered in determining fair value. In evaluating the level at which the Master Fund’s investments have been classified, the Master Fund has assessed factors including, but not limited to price transparency and the existence or absence of certain restrictions at the measurement date. The private equity Investment Funds are generally restricted securities that are subject to substantial holding periods and are not traded in public markets. As such, the Master Fund may not be able to resell some of its investments for extended periods which may be several years. Investment Funds subject to substantial holding periods are classified as Level 3 assets.

The types of private equity Investment Funds that the Master Fund may make include primary, secondary and direct investments/co-investments. Co-Investments represent opportunities to invest in specific portfolio companies that are typically made alongside an Investment Fund. Primary investments (the “Primary Investments”) are investments in newly established private equity funds. Secondary investments (the “Secondary Investments”) are investments in existing private equity funds that are acquired in privately negotiated transactions.

The NAV of the Master Fund is determined by, or at the direction of, Central Park Advisers, LLC (the “Adviser”) as of the close of business at the end of any fiscal period in accordance with the valuation principles set forth below or as may be determined, from time to time, pursuant to policies established by the Master Fund’s Board of Directors (the “Board”). The Master Fund’s investments in Investment Funds are subject to the terms and conditions of the respective operating agreements and offering memorandums, as appropriate. The Master Fund’s Valuation Committee (the “Committee”) oversees the valuation process of the Master Fund’s investments. The Committee meets on a monthly basis and reports to the Board’s Audit Committee on a quarterly basis. The Master Fund’s investments in Investment Funds are carried at fair value which generally represents the Master Fund’s pro-rata interest in the net assets of each Investment Fund as reported by the administrators and/or investment managers of the underlying Investment Funds. All valuations utilize financial information supplied by each Investment Fund and are net of management and incentive fees or allocations payable to the Investment Funds’ managers or pursuant to the Investment Funds’ agreements. The Master Fund’s valuation procedures require the Adviser to consider all relevant information available at the time the Master Fund values its portfolio. The Adviser has assessed factors including, but not limited to, the individual Investment Funds’ compliance with fair value measurements, price transparency and valuation procedures in place and subscription and redemption activity. The Adviser and/or the Board will consider such information and consider whether it is appropriate, in light of all relevant circumstances, to value such a position at its NAV as reported or whether to adjust such value. The underlying investments of each Investment Fund are accounted for at fair value as described in each Investment Fund’s financial statements (see Schedule of Investments).

The fair value relating to certain underlying investments of these Investment Funds, for which there is no ready market, has been estimated by the respective Investment Funds’ management and is based upon available information in the absence of readily ascertainable fair values and does not necessarily represent amounts that might ultimately be realized. Due to the inherent uncertainty of valuation, those estimated fair values may differ significantly from the values that would have been used had a ready market for the investments existed. These differences could be material.

In May 2015 the FASB issued Accounting Standards Update (“ASU”) 2015-07, Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent), modifying Accounting Standards Codification 946 Financial Services – Investment Companies. Under the modifications, investments in affiliated and private investment funds valued at NAV are no longer included in the fair value hierarchy. The Master Fund elected to early adopt and retroactively apply ASU 2015-07. As a result of adopting ASU 2015-07, investments in Investment Funds with a fair value of $603,599,888 are excluded from the fair value hierarchy as of December 31, 2016.


The following table sets forth information about the levels within the fair value hierarchy at which the Master Fund’s investments are measured as of December 31, 2016:

Investments
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Direct Investments
 
$
-
   
$
-
   
$
1,946,108
   
$
1,946,108
 
Short-Term Investments
   
385,660,630
     
-
     
-
     
385,660,630
 
Total
 
$
385,660,630
   
$
-
   
$
1,946,108
   
$
387,606,738
 
 
The following is a reconciliation of investments in which significant unobservable inputs (Level 3) were used in determining value:
 
   
Direct
Investments
   
Total
 
Balance as of April 1, 2016
 
$
1,500,000
   
$
1,500,000
 
Gross Contributions
   
414,224
     
414,224
 
Gross Distributions
   
-
     
-
 
Realized Gain
   
-
     
-
 
Unrealized Appreciation/(Depreciation)
   
31,884
     
31,884
 
Balance as of December 31, 2016
 
$
1,946,108
   
$
1,946,108
 

The Master Fund discloses transfers between levels based on valuations at the end of the reporting period. There were no transfers between Levels 1, 2 and 3 for the period ended December 31, 2016.

The amount of the net change in unrealized appreciation/(depreciation) for the period ended December 31, 2016 relating to investments in Level 3 assets still held at December 31, 2016 is $31,884.


ITEM 2. CONTROLS AND PROCEDURES.

(a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)).

(b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting.
 
ITEM 3. EXHIBITS.

Certifications pursuant to Rule 30a-2(a) under the 1940 Act (17 CFR 270.30a-2(a)), for the Principal Executive Officer and Principal Financial Officer, are attached hereto.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant)
CPG Carlyle Master Fund, LLC
 
     
By (Signature and Title)*
/s/ Mitchell A. Tanzman
 
 
Mitchell A. Tanzman
 
 
(Principal Executive Officer)
 
     
Date
February 28, 2017
 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By (Signature and Title)*
/s/ Mitchell A. Tanzman
 
Mitchell A. Tanzman
 
 
(Principal Executive Officer)
 
     
Date
February 28, 2017
 
     
By (Signature and Title)*
/s/ Michael Mascis  
 
Michael Mascis
 
 
(Principal Financial Officer)
 
     
Date
February 28, 2017
 

* Print the name and title of each signing officer under his or her signature.