XML 32 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
Assets and Liabilities Measured at Fair Value (Tables)
9 Months Ended
Sep. 30, 2022
Assets and Liabilities Measured at Fair Value

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at

​

Fair Value Measurements at

​

​

​

September 30, 2022

​

December 31, 2021

​

​

    

​

​

    

Quoted

    

​

    

​

    

Quoted

    

​

  

​

​

​

​

​

prices

​

​

​

​

​

prices

​

​

​

​

​

​

​

​

in active

​

Significant

​

​

​

in active

​

Significant

​

​

​

​

​

​

markets

​

other

​

​

​

markets

​

other

​

​

​

​

​

​

for identical

​

observable

​

​

​

for identical

​

observable

​

​

​

​

​

​

assets

​

inputs

​

​

​

assets

​

inputs

​

Description

​

Total

​

(Level 1)

​

(Level 2)

​

Total

​

(Level 1)

​

(Level 2)

​

​

​

amounts in millions

​

Cash equivalents

​

$

2,348

 

2,348

 

—

 

2,436

    

2,436

    

—

​

Investment in trust account

​

$

578

​

578

​

—

​

575

​

575

​

—

​

Debt and equity securities

​

$

108

 

108

 

—

 

217

    

217

    

—

​

Financial instrument assets

​

$

380

 

81

 

299

 

640

    

99

    

541

​

Debt

​

$

3,351

 

—

 

3,351

 

5,222

    

—

    

5,222

​

Financial instrument liabilities

​

$

—

​

—

​

—

​

59

    

20

    

39

​

Realized and Unrealized Gains (Losses) on Financial Instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Nine months ended

​

​

​

September 30,

​

September 30,

​

​

    

2022

    

2021

    

2022

    

2021

 

​

​

amounts in millions

​

Debt and equity securities

​

$

2

 

(6)

 

(10)

 

210

​

Debt measured at fair value (a)

​

​

45

​

(57)

​

691

​

(241)

​

Change in fair value of bond hedges (b)

​

​

21

​

18

​

(248)

​

77

​

Other

​

 

38

 

5

 

112

 

20

​

​

​

$

106

 

(40)

 

545

 

66

​

(a)The Company elected to account for its exchangeable senior debentures and convertible notes (as described in note 8) using the fair value option. Changes in the fair value of the exchangeable senior debentures and convertible notes recognized in the condensed consolidated statements of operations are primarily due to market factors primarily driven by changes in the fair value of the underlying shares into which the debt is exchangeable. The Company isolates the portion of the unrealized gain (loss) attributable to changes in the instrument specific credit risk and recognizes such amount in other comprehensive earnings (loss). The change in the fair value of the exchangeable senior debentures and convertible notes attributable to changes in the instrument specific credit risk was a loss of $41 million and a loss of $46 million for the three months ended September 30, 2022 and 2021, respectively, and zero net impact and a loss of $114 million for the nine months ended September 30, 2022 and 2021, respectively, and the cumulative change since issuance was a gain of $68 million as of September 30, 2022, net of the recognition of previously unrecognized gains and losses.
(b)Contemporaneously with the issuance of the Convertible Notes, Liberty entered into privately negotiated cash convertible note hedges, which are expected to offset potential cash payments Liberty would be required to make in excess of the principal amount of the Convertible Notes, upon conversion of the notes. The bond hedges are marked to market based on the trading price of underlying Series A Liberty SiriusXM, Liberty Braves and Liberty Formula One securities and other observable market data as the significant inputs (Level 2). See note 8 for additional discussion of the bond hedges.