XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Convertible Preferred Stock and Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income [Member]
Noncontrolling Interest [Member]
Series A Convertible Preferred Stock [Member]
Series A Convertible Preferred Stock [Member]
Common Stock [Member]
Series A Convertible Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series B Convertible Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Common Stock [Member]
Series B Convertible Preferred Stock [Member]
Additional Paid-in Capital [Member]
Beginning Balance at Dec. 31, 2020             $ 0     $ 1,272    
Beginning Balance (in shares) at Dec. 31, 2020             0     491,222    
Beginning Balance at Dec. 31, 2020 $ (2,709) $ 1 $ 126 $ (4,486) $ (57) $ 1,707            
Beginning Balance (in shares) at Dec. 31, 2020   830,000                    
Stock-based compensation expense 65   65                  
Common stock issued for services 380   380                  
Common stock issued for services, Share   53,757                    
Net loss (1,876)     (1,865)   (11)            
Ending Balance at Jun. 30, 2021             $ 0     $ 1,272    
Ending Balance (in shares) at Jun. 30, 2021             0     491,222    
Ending Balance at Jun. 30, 2021 (4,140) $ 1 571 (6,351) (57) 1,696            
Ending Balance (in shares) at Jun. 30, 2021   883,757                    
Beginning Balance at Mar. 31, 2021             $ 0     $ 1,272    
Beginning Balance (in shares) at Mar. 31, 2021             0     491,222    
Beginning Balance at Mar. 31, 2021 (2,906) $ 1 130 (4,686) (57) 1,706            
Beginning Balance (in shares) at Mar. 31, 2021   830,000                    
Stock-based compensation expense 61   61                  
Common stock issued for services 380   380                  
Common stock issued for services, Share   53,757                    
Net loss (1,675)     (1,665)   (10)            
Ending Balance at Jun. 30, 2021             $ 0     $ 1,272    
Ending Balance (in shares) at Jun. 30, 2021             0     491,222    
Ending Balance at Jun. 30, 2021 (4,140) $ 1 571 (6,351) (57) 1,696            
Ending Balance (in shares) at Jun. 30, 2021   883,757                    
Beginning Balance at Dec. 31, 2021             $ 12,367     $ 1,272    
Beginning Balance (in shares) at Dec. 31, 2021             2,550,763     491,222    
Beginning Balance at Dec. 31, 2021 (20,552) $ 1 113 (20,575) (91) 0            
Beginning Balance (in shares) at Dec. 31, 2021   989,954                    
Stock-based compensation expense 721   721                  
Issuance of common stock and warrants, net of issuance costs 13,765 $ 3 13,762                  
Issuance of common stock and warrants, net of issuance costs, Share   3,200,000                    
Common stock issued upon conversion             $ 12,367 $ 2 $ 12,365      
Common stock issued upon conversion, Share               2,447,728     245,614  
Common stock issued upon conversion of debt             $ (12,367)     $ (1,272)    
Common stock issued upon conversion of debt, Share             (2,550,763)     (491,222)    
Common stock issued upon conversion of debt 13,868 $ 4 13,864                  
Common stock issued upon conversion of debt, Share   3,955,415                    
Common stock issued for services 1,561 $ 1 1,560                  
Common stock issued for services, Share   398,090                    
Other comprehensive income (48)       (48)              
Net loss (7,841)     (7,841)                
Ending Balance at Jun. 30, 2022             $ 0     $ 0    
Ending Balance (in shares) at Jun. 30, 2022             0     0    
Ending Balance at Jun. 30, 2022 15,113 $ 11 43,657 (28,416) (139) 0            
Ending Balance (in shares) at Jun. 30, 2022   11,236,801                    
Beginning Balance at Mar. 31, 2022             $ 12,367     $ 1,272    
Beginning Balance (in shares) at Mar. 31, 2022             2,550,763     491,222    
Beginning Balance at Mar. 31, 2022 (22,736) $ 1 282 (22,928) (91) 0            
Beginning Balance (in shares) at Mar. 31, 2022   989,954                    
Stock-based compensation expense 552   552                  
Issuance of common stock and warrants, net of issuance costs 13,765 $ 3 13,762             $ 1,272   $ 1,272
Issuance of common stock and warrants, net of issuance costs, Share   3,200,000                    
Common stock issued upon conversion             $ 12,367 $ 2 $ 12,365      
Common stock issued upon conversion, Share               2,447,728     245,614  
Common stock issued upon conversion of debt             $ (12,367)     $ (1,272)    
Common stock issued upon conversion of debt, Share             (2,550,763)     (491,222)    
Common stock issued upon conversion of debt 13,868 $ 4 13,864                  
Common stock issued upon conversion of debt, Share   3,955,415                    
Common stock issued for services 1,561 $ 1 1,560                  
Common stock issued for services, Share   398,090                    
Other comprehensive income (48)       (48)              
Net loss (5,488)     (5,488)                
Ending Balance at Jun. 30, 2022             $ 0     $ 0    
Ending Balance (in shares) at Jun. 30, 2022             0     0    
Ending Balance at Jun. 30, 2022 $ 15,113 $ 11 $ 43,657 $ (28,416) $ (139) $ 0            
Ending Balance (in shares) at Jun. 30, 2022   11,236,801