· |
Closes $16 Million Initial Public Offering (“IPO”) on April 29, 2022 |
· |
Company’s common stock commenced trading on the Nasdaq Capital Markets under the ticker symbol “TNON” |
· |
Initial commercialization commencement of the Catamaran SIJ Fusion System |
· |
Revenue of $71,000 in the first quarter of 2022, a 373% increase from the same period in 2021 |
· |
As of March 31, 2022, the Company hosted 9 physician workshop events |
|
|
Three Months Ended March 31, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Revenue |
|
$ |
|
|
|
$ |
|
|
Cost of sales |
|
|
|
|
|
|
|
|
Gross (Loss) Profit |
|
|
( |
) |
|
|
|
|
|
|
|
||||||
Operating Expenses |
|
|
||||||
Research and development expenses |
|
|
|
|
|
|
|
|
Sales and marketing expenses |
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
||||||
Loss from Operations |
|
|
( |
) |
|
|
( |
) |
|
|
|
||||||
Other Income (Expense) |
|
|
||||||
Gain on investments |
|
|
|
|
|
|
— |
|
Interest expense |
|
|
( |
) |
|
|
( |
) |
Other expense |
|
|
( |
) |
|
|
( |
) |
Total Other Expense |
|
|
( |
) |
|
|
( |
) |
Net Loss |
|
|
( |
) |
|
|
( |
) |
Loss attributable to non-controlling interest |
|
|
— |
|
|
|
( |
) |
Net Loss Attributable to Tenon Medical, Inc. |
|
$ |
( |
) |
|
$ |
( |
) |
Net Loss Attributable to Tenon Medical, Inc. Per Share of Common Stock |
|
|
||||||
Basic and diluted |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
||||||
Weighted-Average Shares of Common Stock Outstanding |
|
|
||||||
Basic and diluted |
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated Statements of Comprehensive Loss: |
|
|
||||||
Net loss |
|
$ |
( |
) |
|
$ |
( |
) |
Unrealized loss on investments |
|
|
|
|
|
|
— |
|
Change in foreign currency translation adjustment |
|
|
|
|
|
|
— |
|
Total Comprehensive Loss |
|
|
( |
) |
|
|
( |
) |
Comprehensive loss attributable to non-controlling interest |
|
|
— |
|
|
|
( |
) |
Total comprehensive loss attributable to Tenon Medical, Inc. |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
March 31, |
|
|
December 31, |
|
||
|
|
2022 |
|
|
2021 |
|
||
|
|
(Unaudited) |
|
|
|
|
||
Assets |
|
|
||||||
Current Assets |
|
|
||||||
Cash and cash equivalents |
|
$ |
|
|
|
$ |
|
|
Investments |
|
|
— |
|
|
|
|
|
Accounts receivable |
|
|
|
|
|
|
|
|
Inventory |
|
|
|
|
|
|
|
|
Prepaid expenses |
|
|
|
|
|
|
|
|
Total current assets |
|
|
|
|
|
|
|
|
Fixed assets - net |
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
Operating lease right-of-use asset |
|
|
|
|
|
|
|
|
Deferred offering costs |
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
|
|
|
$ |
|
|
|
|
|
||||||
Liabilities, Convertible Preferred Stock, and Stockholders’ Deficit |
|
|
||||||
Current Liabilities |
|
|
||||||
Accounts payable |
|
$ |
|
|
|
$ |
|
|
Accrued expenses |
|
|
|
|
|
|
|
|
Current portion of operating lease liability |
|
|
|
|
|
|
|
|
Convertible notes payable and accrued interest – net of debt discount of $ |
|
|
|
|
|
|
|
|
Convertible notes payable and accrued interest due to related parties – net of debt discount of $ |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
|
|
|
|
|
|
Operating lease liability – net of current portion |
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
Convertible Preferred Stock |
|
|
||||||
Series A convertible preferred stock, $ |
|
|
|
|
|
|
|
|
Series B convertible preferred stock, $ |
|
|
|
|
|
|
|
|
Stockholders’ Deficit |
|
|
||||||
Common stock, $ |
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
|
|
|
|
|
|
Accumulated deficit |
|
|
( |
) |
|
|
( |
) |
Accumulated other comprehensive income (loss) |
|
|
( |
) |
|
|
( |
) |
Total stockholders’ deficit |
|
|
( |
) |
|
|
( |
) |
TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK, AND STOCKHOLDERS' DEFICIT |
|
$ |
|
|
|
$ |
|
|