XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
BALANCE SHEETS (Unaudited) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Current assets:    
Cash $ 207,405 $ 564,760
Inventory 30,041 30,303
Total current assets 237,446 595,063
Property and equipment, net 11,388 26,205
Investment in limited liability company 600,000 600,000
Operating lease, right-of-use asset 117,843 0
Total assets 966,677 1,221,268
Current liabilities:    
Accounts payable and accrued expenses 334,651 391,104
Accounts payable, related party 260,871 253,771
Other payable 335,000 335,000
Operating lease, right-of-use obligation, current portion 68,054 0
Contract liability 4,118 21,394
Notes payable, current portion 7,834 21,609
Convertible promissory notes 55,000 364,515
Promissory notes, shareholders 710,000 710,000
Total current liabilities 1,775,528 2,097,393
Long-term liabilities:    
Operating lease, right-of-use obligation, long term portion 50,189 0
Total long-term liabilities 50,189 0
Total liabilities 1,825,717 2,097,393
Commitments and contingencies (See Note M)
Stockholders' deficit:    
Common stock, par value $0.001 per share, 495,000,000 shares authorized, 13,686,965 shares and 13,288,692 shares issued and outstanding at June 30, 2024 and December 31, 2023 13,684 13,287
Additional paid-in capital 32,339,906 30,558,906
Accumulated deficit (33,061,026) (31,109,214)
Repurchased shares (80,000) (80,000)
Subscriptions payable 187,500 0
Treasury stock:    
Total stockholders' deficit (859,040) (876,125)
Total liabilities and stockholders' deficit 966,677 1,221,268
Series A Preferred Stock [Member]    
Stockholders' deficit:    
Preferred stock value 100 100
Treasury stock:    
Treasury Stock, Preferred, Value (179,368) (179,368)
Series B Preferred Stock [Member]    
Stockholders' deficit:    
Preferred stock value 45 45
Treasury stock:    
Treasury Stock, Preferred, Value (79,882) (79,882)
Series C Preferred Stock [Member]    
Stockholders' deficit:    
Preferred stock value $ 1 $ 1