XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.2
BALANCE SHEETS - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Current assets:    
Cash $ 93,748 $ 270,074
Accounts receivable 1,500 8,812
Inventory 95,939 33,494
Total current assets 191,187 312,380
Property and equipment, net 68,560 115,917
Operating lease, right-of-use assets 12,280 24,061
Total assets 272,027 452,358
Current liabilities:    
Accounts payable and accrued expenses 636,364 252,956
Accounts payable, related party 271,509 186,424
Other payable 335,000 895,000
Operating lease, right-of-use obligation, current portion 11,134 11,781
Contract liability 2,836 6,486
Notes payable, current portion 27,751 33,502
Convertible promissory notes, shareholders 705,900
Convertible promissory notes 380,000 0
Promissory notes, shareholders 860,000 735,000
Total current liabilities 3,230,494 2,121,149
Long-term liabilities:    
Operating lease, right-of-use obligation, long term portion 1,241 12,375
Notes payable, long term portion 21,904 49,656
Promissory note, shareholder 0 150,000
Total long-term liabilities 23,145 212,031
Total liabilities 3,253,639 2,333,180
Commitments and contingencies (See Note M)
Stockholders' deficit:    
Common stock, $0.001 par value, 495,000,000 shares authorized, 12,195,166  and 6,954,366 shares issued and outstanding 12,194 6,954
Additional paid-in capital 25,118,099 24,278,353
Accumulated deficit (27,798,201) (25,716,546)
Repurchased shares (80,000) (80,000)
Subscriptions receivable 0 (140,970)
Subscriptions payable 25,400 25,400
Treasury stock:    
Total stockholders' deficit (2,981,612) (1,880,822)
Total liabilities and stockholders' deficit 272,027 452,358
Series A Preferred Stock [Member]    
Stockholders' deficit:    
Preferred Stock, Value, Issued 100 2,380
Treasury stock:    
Treasury Stock, Preferred, Value (179,368) (179,368)
Series B Preferred Stock [Member]    
Stockholders' deficit:    
Preferred Stock, Value, Issued 45 2,856
Treasury stock:    
Treasury Stock, Preferred, Value (79,882) (79,882)
Series C Preferred Stock [Member]    
Stockholders' deficit:    
Preferred Stock, Value, Issued $ 1 $ 1