XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENT OF STOCKHOLDERS (DEFICIT) - USD ($)
Preferred Stock Class A [Member]
Preferred Stock Class B [Member]
Preferred Stock Class C [Member]
Common Stock [Member]
Treasury Stock [Member]
Class A Preferred Treasury Stock [Member]
Class B Preferred Treasury Stock [Member]
Additional Paid-in Capital [Member]
Repurchased Shares [Member]
Subscriptions Payable [Member]
Subscriptions Receivable [Member]
Deposit For Future Stock Subscriptions [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 2,560 $ 3,735 $ 1 $ 29,564 $ (5,100,218) $ (179,368) $ (79,882) $ 25,207,137 $ (20,118,169) $ (234,640)
Beginning balance, shares at Dec. 31, 2019 2,560,000 3,735,784 1,000 29,564,014 24,134,448 100,000 44,535              
Revision of beginning accumulated deficit due to prior period misstatements 68,922 68,922
Issuance of common stock for services $ 27 136,593 136,620
Issuance of common stock for services       27,324                    
Issuance of common stock for cash already received $ 105 511,770 511,875
Issuance of common stock for cash, shares       104,916                    
Conversion of Series A preferred stock to common stock $ (140) $ 140
Conversion of Series A preferred stock to common stock, shares (140,000)     140,000                    
Conversion of Series B preferred stock to common stock $ (323) $ 323
Conversion of Series B preferred stock to common stock, shares   (322,899)   (322,899)                    
Conversion of Series B preferred stock to common stock, shares   322,899   322,899                    
Repurchase agreement (80,000) (80,000)
Issuance of warrants for service 89,155 89,155
Issuance of detachable warrants with Debt 80,053 80,053
Conversion of warrants to common stock $ 66 327,434 327,500
Conversion of warrants to common stock, shares       65,500                    
Deposit received for future common stock subscriptions 121,055 121,055
Net loss (2,022,495) (2,022,495)
Conversion of Series B preferred stock to common stock 323 (323)
Ending balance, value at Dec. 31, 2020 $ 2,420 $ 3,412 $ 1 $ 30,225 $ (5,100,218) $ (179,368) $ (79,882) $ 26,352,142 $ (80,000) $ 121,055 $ (22,071,742) $ (1,001,955)
Ending balance, shares at Dec. 31, 2020 2,420,000 3,412,885 1,000 30,224,653 24,134,448 100,000 44,535              
Issuance of common stock for services $ 1                  
Issuance of common stock for services       600   3,047 25,400 28,448
Issuance of common stock for cash already received $ 24 $ 121,031 $ (121,055)
Issuance of common stock for cash, shares       24,211                    
Issuance of common stock and warrants for cash $ 171 1,668,158 (140,790) 1,547,359
Issuance of common stock and warrants for cash, shares       171,750                    
Conversion of Series A preferred stock to common stock $ (40) $ 40
Conversion of Series A preferred stock to common stock, shares (40,000)     40,000                    
Conversion of Series B preferred stock to common stock $ 556 $ (556)
Conversion of Series B preferred stock to common stock, shares   556,550   (556,550)                    
Conversion of Series B preferred stock to common stock, shares   (556,550)   556,550                    
Issuance of warrants for service 829,081 829,081
Issuance of warrants                  
Conversion of warrants to common stock $ 71 355,179 355,250
Conversion of warrants to common stock, shares       71,050                    
Net loss (3,644,804) (3,644,804)
Conversion of Series B preferred stock to common stock (556) 556
Cancellation of Treasury Stock $ (24,134) 5,100,218 (5,076,084)
Cancellation of Treasury Stock, shares       (24,134,448)                    
Issuance of warrants           5,799     5,799
Cancellation of Treasury Stock $ 24,134 (5,100,218) 5,076,084
Ending balance, value at Dec. 31, 2021 $ 2,380 $ 2,856 $ 1 $ 6,954 $ (179,368) $ (79,882) $ 24,278,353 $ (80,000) $ 25,400 $ (140,970) $ (25,716,546) $ (1,880,822)
Ending balance, shares at Dec. 31, 2021 2,380,000 2,856,335 1,000 6,954,366 100,000 44,535