XML 53 R43.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SCHEDULE OF ANTIDILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE (Details) - shares
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total potentially dilutive shares 959,441 179,110
Share-Based Payment Arrangement, Option [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total potentially dilutive shares 302 385
Warrant [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total potentially dilutive shares 39,627 48,393
Restricted Stock Units (RSUs) [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total potentially dilutive shares 19,866 5,163
Senior Secured Convertible Notes [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total potentially dilutive shares 410,746 [1] 125,169 [2]
Convertible 8.5% Preferred Promissory Notes [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total potentially dilutive shares 488,900 [3]
[1] Represents shares issuable upon conversion of $1,595,697 in convertible debt, $276,450 of redemption premium and $247,301 of related accrued interest outstanding as of June 30, 2024 at a conversion price of $5.16 per share, which represents the conversion price in effect as of June 30, 2024. The conversion price of such debt is variable and is subject to a floor price of $4.00 per share (see Note 10, Convertible Debt Obligations).
[2] Represents shares issuable upon conversion of $4,893,983 of convertible debt, $734,097 of redemption premium and $8,293 of related accrued interest outstanding as of June 30, 2023, at a conversion price of $45.03 per share, which represents the conversion price in effect as of June 30, 2023. The conversion price of such debt is variable and is subject to a floor price of $27.00 per share (see Note 10, Convertible Debt Obligations).
[3] Represents shares issuable upon conversion of $1,936,025 of convertible debt principal and $19,484 of related accrued interest outstanding as of June 30, 2024. The debt is initially convertible into convertible preferred shares at a conversion price of $100 per preferred share. Each convertible preferred share is then convertible into 25 shares of common stock.