XML 47 R37.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONVERTIBLE DEBT OBLIGATIONS (Tables)
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
SCHEDULE OF CONVERTIBLE NOTES

Convertible debt obligations consist of the following:

 

   2023 Convertible Note   Preferred Share Convertible Notes   Total Principal   Debt Discount   Convertible debt, net of discount   Preferred Share Convertible Notes - Related Party 
Balance at January 1, 2024  $1,595,697   $-   $1,595,697   $(274,795)  $1,320,902   $- 
Convertible notes issued   -    936,025    936,025    (6,725)   929,300    - 
Convertible note issued to related party   -    -    -    -    -    1,000,000 
Amortization of debt discount   -    -    -    279,442    279,442    - 
Convertible notes outstanding at June 30, 2024  $1,595,697   $936,025   $2,531,722   $(2,078)  $2,529,644   $1,000,000 
SUMMARY OF THE CHANGES IN THE FAIR VALUE OF DERIVATIVE LIABILITIES

The following table sets forth a summary of the changes in the fair value of the derivative liability that are measured at fair value on a recurring basis:

 

      
Balance at January 1, 2024  $738,140 
Add: fair value of derivative associated with convertible interest accrued during the period   155,627 
Balance at June 30, 2024  $893,767