XML 40 R30.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
SCHEDULE OF DISAGGREGATION OF REVENUE

The following table summarizes the revenue recognized in the Company’s condensed consolidated statements of operations:

 

   2024   2023   2024   2023 
   For the Three Months Ended   For the Six Months Ended 
   June 30,   June 30, 
   2024   2023   2024   2023 
                 
Real estate sales  $-   $154,960   $104,143   $154,959 
Hotel rooms and events   146,174    218,837    459,561    464,525 
Clothes and accessories   31,977    42,381    86,918    107,763 
Restaurants   41,789    56,989    96,470    136,007 
Winemaking   91,612    45,918    131,969    75,741 
Agricultural sales   81,370    162,764    81,537    162,764 
Golf, tennis and other   34,305    29,126    54,007    56,983 
Total Revenues  $427,227   $710,975   $1,014,605   $1,158,742 
SCHEDULE OF ANTIDILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE

The following securities are excluded from the calculation of weighted average dilutive common shares because their inclusion would have been anti-dilutive:

 

   2024   2023 
   As of June 30, 
   2024   2023 
         
Options   302    385 
Warrants   39,627    48,393 
Unvested restricted stock units   19,866    5,163 
Senior Secured Convertible Notes   410,746[1]   125,169 [2]
Convertible 8.5% Preferred Promissory Notes   488,900[3]   - 
Total potentially dilutive shares   959,441    179,110 

 

[1] Represents shares issuable upon conversion of $1,595,697 in convertible debt, $276,450 of redemption premium and $247,301 of related accrued interest outstanding as of June 30, 2024 at a conversion price of $5.16 per share, which represents the conversion price in effect as of June 30, 2024. The conversion price of such debt is variable and is subject to a floor price of $4.00 per share (see Note 10, Convertible Debt Obligations).
   
[2] Represents shares issuable upon conversion of $4,893,983 of convertible debt, $734,097 of redemption premium and $8,293 of related accrued interest outstanding as of June 30, 2023, at a conversion price of $45.03 per share, which represents the conversion price in effect as of June 30, 2023. The conversion price of such debt is variable and is subject to a floor price of $27.00 per share (see Note 10, Convertible Debt Obligations).
   
[3] Represents shares issuable upon conversion of $1,936,025 of convertible debt principal and $19,484 of related accrued interest outstanding as of June 30, 2024. The debt is initially convertible into convertible preferred shares at a conversion price of $100 per preferred share. Each convertible preferred share is then convertible into 25 shares of common stock.