XML 40 R30.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
SCHEDULE OF DISAGGREGATION OF REVENUE

The following table summarizes the revenue recognized in the Company’s condensed consolidated statements of operations:

 

 

   2024   2023 
   For the Three Months Ended 
   March 31 
   2024   2023 
         
Real estate sales  $104,143   $- 
Hotel rooms and events   313,388    245,687 
Clothes and accessories   54,941    65,382 
Restaurants   54,681    79,018 
Winemaking   40,357    29,823 
Golf, tennis and other   19,868    27,857 
Total Revenues  $587,378   $447,767 
SCHEDULE OF ANTIDILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE

The following securities are excluded from the calculation of weighted average dilutive common shares because their inclusion would have been anti-dilutive:

 

  

   2024   2023 
   As of March 31, 
   2024   2023 
         
Options   302    348 
Warrants   39,627    48,393 
Unvested restricted stock units   7,491    5,176 
Convertible debt   497,922[1]   58,278[2]
Total potentially dilutive shares   545,342    112,195 

 

[1] Represents shares issuable upon conversion of $1,595,697 in convertible debt, $251,992 of redemption premium and $84,247 of related accrued interest outstanding as of March 31, 2024 at a conversion price of $3.88 per share, which represents the conversion price in effect as of March 31, 2024. The conversion price of such debt is variable (see Note 10, Convertible Debt Obligations).
   
[2] Represents shares issuable upon conversion of $5,536,394 in convertible debt outstanding as of March 31, 2023 at a conversion price of $95.00 per share, which represents the conversion price in effect as of March 31, 2023. The conversion price of such debt is variable (see Note 10, Convertible Debt Obligations).