EX-99.2 4 ef20017992_ex99-2.htm EXHIBIT 99.2

Exhibit 99.2

CONTENTS

Unaudited Consolidated Interim Financial Statements
 
   
Unaudited Balance Sheet
5
Unaudited Statements of Income for the Period
7
Unaudited Statements of Comprehensive Income
8
Unaudited Statement of Changes in Equity
9
Unaudited Statements of Cash Flows
10
Notes to the Unaudited Consolidated Interim Financial Statements
12


SINQIA S.A.
UNAUDITED CONSOLIDATED BALANCE SHEET
AS AT JUNE 30, 2023
(In thousands of Brazilian reais - R$)

   
Note
     
06.30.2023
     
12.31.2022
 
ASSETS
                     
Current assets
                     
Cash and cash equivalents
   
5.a
)
   
119,806
     
37,941
 
Short-term investments
   
5.b
)
   
98,420
     
151,766
 
Trade receivables
   
6
     
56,250
     
40,881
 
Prepaid expenses
           
3,398
     
1,761
 
Recoverable taxes and contributions
   
7
     
6,871
     
15,840
 
Other receivables
           
5,549
     
2,861
 
                         
Total current assets
           
290,294
     
251,050
 
                         
Noncurrent assets
                       
Recoverable taxes and contributions
   
7
     
3,396
     
1,321
 
Financial assets
   
5.c
)
   
93,586
     
99,267
 
Escrow deposits
   
15
     
126
     
197
 
Deferred income tax and social contribution
   
21.b
)
   
83,532
     
78,625
 
Property and equipment
   
9
     
45,348
     
46,740
 
Intangible assets
   
10
     
1,088,372
     
1,078,113
 
                         
Total noncurrent assets
           
1,314,360
     
1,304,263
 
                         
TOTAL ASSETS
           
1,604,654
     
1,555,313
 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

5

SINQIA S.A.
UNAUDITED CONSOLIDATED BALANCE SHEET
AS AT JUNE 30, 2023
(In thousands of Brazilian reais - R$)

   
Note
     
06.30.2023
     
12.31.2022
 
LIABILITIES
                     
CURRENT LIABILITIES
                     
Debentures
   
11
     
37,114
     
74,500
 
Leases
   
23
     
28,959
     
24,334
 
Suppliers and service providers
           
9,743
     
4,724
 
Advances from customers
           
10,971
     
19,363
 
Payroll and related taxes
   
12
     
51,514
     
62,234
 
Profit for distribution
   
16.2.b
)
   
5,658
     
7,720
 
Taxes payable
   
13
     
9,438
     
6,115
 
Payables for investment acquisition
   
14
     
47,577
     
79,101
 
Other payables
           
340
     
491
 
                         
Total current liabilities
           
201,314
     
278,582
 
                         
NONCURRENT LIABILITIES
                       
Debentures
   
11
     
323,567
     
162,156
 
Leases
   
23
     
39,764
     
47,439
 
Taxes payable
   
13
     
205
     
-
 
Provision for legal claims
   
15
     
130,319
     
139,866
 
Advances from customers
           
-
     
2,990
 
Payables for investment acquisition
   
14
     
75,317
     
111,637
 
Put option on non-controlling interests
   
24
     
166,247
     
142,270
 
                         
Total noncurrent liabilities
           
735,419
     
606,358
 
                         
EQUITY
                       
Capital
   
16.1
     
813,303
     
813,303
 
Treasury shares
   
16.4
     
(56,488
)
   
(58,174
)
Share issuance costs
   
16.5
     
(48,890
)
   
(48,890
)
Transactions with non-controlling shareholders
           
(136,292
)
   
(126,810
)
Capital reserve
   
16.3
     
11,778
     
11,867
 
Earnings reserves
   
16.2
     
59,010
     
59,010
 
Loss for the period
           
(2,672
)
   
-
 
                         
Total owners’ equity
           
639,749
     
650,306
 
                         
Non-controlling interests
           
28,172
     
20,067
 
                         
Total equity
           
667,921
     
670,373
 
                         
TOTAL LIABILITIES AND EQUITY
           
1,604,654
     
1,555,313
 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

6

SINQIA S.A.
UNAUDITED CONSOLIDATED STATEMENT OF INCOME
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais – R$, except basic/diluted earnings per share)

   
Note
     
06.30.2023
     
06.30.2022
 
                       
NET REVENUE
   
17
     
330,835
     
290,678
 
                         
Cost of services
   
18
     
(199,355
)
   
(169,002
)
                         
GROSS PROFIT
           
131,480
     
121,676
 
                         
General, administrative and selling expenses
   
19
     
(98,741
)
   
(87,245
)
                         
OPERATING INCOME BEFORE FINANCIAL INCOME (EXPENSE)
           
32,739
     
34,431
 
                         
Financial income (expense), net
   
20
     
(29,624
)
   
(26,244
)
                         
PROFIT BEFORE INCOME TAX AND SOCIAL CONTRIBUTION
           
3,115
     
8,187
 
                         
INCOME TAX AND SOCIAL CONTRIBUTION
                       
Current
   
21.a
)
   
(7,593
)
   
(11,919
)
Deferred
   
21.a
)
   
5,069
     
6,799
 
                         
NET PROFIT FOR THE PERIOD
           
591
     
3,067
 
ATTRIBUTABLE TO:
                       
Company’s owners
           
(2,672
)
   
2,998
 
Non-controlling interests
           
3,263
     
69
 
EARNINGS (LOSS) PER SHARE (in reais – R$)
                       
Basic earnings (loss) per share
   
22
     
(0.031
)
   
0.035
 
Diluted earnings (loss) per share
   
22
     
(0.031
)
   
0.035
 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

7

SINQIA S.A.
UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais – R$, except basic/diluted earnings per share)

     
06.30.2023
     
06.30.2022
 
                 
NET PROFIT FOR THE PERIOD
   
591
     
3,067
 
                 
Other comprehensive income
   
-
     
-
 
                 
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD
   
591
     
3,067
 
                 
ATTRIBUTABLE TO:
               
Owners of the Company
   
(2,672
)
   
2,998
 
Non-controlling shareholders
   
3,263
     
69
 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

8

SINQIA S.A.
UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)



Earnings reserves

   
Note
   
Capital
   
Capital
reserve
   
Treasury
shares
   
Share
issuance
costs
   
Transactions
with non-
controlling
shareholders
   
Legal reserve
   
Earnings
retention
   
Retained
earnings
   
Equity
   
Non-
controlling
interests
   
Equity
 
Balances as at December 31, 2021
         
813,303
     
12,227
     
(40,896
)
   
(48,890
)
   
(61,208
)
   
3,542
     
43,373
     
-
     
721,451
     
19,081
     
740,532
 
                                                                                               
Net profit for the period
         
-
     
-
     
-
     
-
     
-
     
-
     
-
     
2,998
     
2,998
     
69
     
3,067
 
Put option on non-controlling interests
         
-
     
-
     
-
     
-
     
(65,602
)
   
-
     
-
     
-
     
(65,602
)
   
-
     
(65,602
)
Acquisition of non-controlling interests
         
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
7,667
     
7,667
 
Purchase of treasury shares
   
16
     
-
     
-
     
(14,589
)
   
-
     
-
     
-
     
-
     
-
     
(14,589
)
   
-
     
(14,589
)
Share-based compensation
   
16
     
-
     
450
     
-
     
-
     
-
     
-
     
-
     
-
     
450
     
-
     
450
 
Stock option exercise
           
-
     
(351
)
   
499
     
-
     
-
     
-
     
-
     
-
     
148
     
-
     
148
 
Balances as at June 30, 2022
           
813,303
     
12,326
     
(54,986
)
   
(48,890
)
   
(126,810
)
   
3,542
     
43,373
     
2,998
     
644,856
     
26,817
     
671,673
 



Earnings reserves

   
Note
   
Capital
   
Capital
reserve
   
Treasury
shares
   
Share
issuance
costs
   
Transactions
with non-
controlling
shareholders
   
Legal
reserve
   
Earnings
retention
   
Loss for the
year
   
Equity
   
Non-
controlling
interests
   
Equity
 
Balances as at December 31, 2022
         
813,303
     
11,867
     
(58,174
)
   
(48,890
)
   
(126,810
)
   
4,381
     
54,629
     
-
     
650,306
     
20,067
     
670,373
 
                                                                                               
Net profit (loss) for the period
         
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(2,672
)
   
(2,672
)
   
3,263
     
591
 
Put option on non-controlling interests
         
-
     
-
     
-
     
-
     
(9,482
)
   
-
     
-
     
-
     
(9,482
)
   
-
     
(9,482
)
Acquisition of non-controlling interests
         
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
4,842
     
4,842
 
Share-based compensation
   
16
     
-
     
589
     
-
     
-
     
-
     
-
     
-
     
-
     
589
     
-
     
589
 
Stock option exercise
           
-
     
(678
)
   
1,686
     
-
     
-
     
-
     
-
     
-
     
1,008
     
-
     
1,008
 
Balances as at June 30, 2023
           
813,303
     
11,778
     
(56,488
)
   
(48,890
)
   
(136,292
)
   
4,381
     
54,629
     
(2,672
)
   
639,749
     
28,172
     
667,921
 

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

9

SINQIA S.A.
UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)

     
06.30.2023
     
06.30.2022
 
                 
CASH FLOWS FROM OPERATING ACTIVITIES
               
                 
Net profit for the period
   
591
     
3,067
 
Adjustments to reconcile profit for the period:
               
Share-based compensation plan
   
589
     
350
 
Depreciation and amortization
   
47,933
     
39,654
 
Income from short-term investments
   
(7,675
)
   
-
 
Recognition (reversal) of allowance for doubtful debts
   
1,221
     
(282
)
Provision (reversal of provision) for legal claims
   
(12,074
)
   
(1,788
)
Interest and inflation adjustment to lawsuits
   
574
     
603
 
Accrued bonuses and profit sharing
   
8,115
     
9,417
 
Interest and PVA incurred
   
38,866
     
34,283
 
Measurement of call and put options
   
(2,029
)
   
(1,585
)
Deferred income tax and social contribution
   
(5,069
)
   
(6,799
)
Provision for current income tax and social contribution
   
7,593
     
11,919
 
                 
Changes in operating assets and liabilities
               
Trade receivables
   
(15,950
)
   
(1,691
)
Escrow deposits
   
71
     
-
 
Recoverable taxes and contributions
   
5,160
     
(4,390
)
Other receivables
   
(4,275
)
   
(8,104
)
Suppliers and service providers
   
4,835
     
2,587
 
Payroll and related taxes
   
(17,962
)
   
(6,526
)
Taxes payable
   
3,364
     
(393
)
Legal claims paid
   
(1,044
)
   
(1,242
)
Advances from customers
   
(11,382
)
   
(49
)
                 
CASH GENERATED BY OPERATIONS
   
41,452
     
61,588
 
                 
Income tax and social contribution paid
   
(5,697
)
   
(11,788
)
Interest paid
   
(26,635
)
   
(17,092
)
                 
NET CASH GENERATED BY OPERATIONS
   
9,120
     
40,151
 

10

SINQIA S.A.
UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)

     
06.30.2023
     
06.30.2022
 
                 
CASH FLOWS FROM INVESTING ACTIVITIES
               
                 
Purchase of property and equipment and intangible assets
   
(18,652
)
   
(8,955
)
Acquisition of companies, net of cash acquired
   
(17,058
)
   
(438,637
)
Short-term investments
   
61,021
     
481,631
 
Payables for investment acquisition
   
-
     
(25,876
)
Financial assets - securities
   
11,589
     
(14,695
)
                 
NET CASH GENERATED BY (USED IN) INVESTING ACTIVITIES
   
36,900
     
(6,532
)
                 
CASH FLOWS FROM FINANCING ACTIVITIES
               
                 
Amortization of debentures
   
(125,659
)
   
(5,773
)
Payment of leases
   
(11,776
)
   
(9,044
)
Debentures issued
   
250,000
     
-
 
Purchase of treasury shares
   
-
     
(14,589
)
Payment of dividends
   
(3,231
)
   
(6,470
)
Payables for investment acquisition
   
(73,489
)
   
-
 
                 
NET CASH USED IN FINANCING ACTIVITIES
   
35,845
     
(35,876
)
                 
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
   
81,865
     
(2,257
)
                 
Cash and cash equivalents at the beginning of the period
   
37,941
     
24,192
 
Cash and cash equivalents at the end of the period
   
119,806
     
21,935
 
                 
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
   
81,865
     
(2,257
)

The accompanying notes are an integral part of these unaudited consolidated interim financial statements.

11

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)

1
GENERAL INFORMATION

1.1
Operations

Sinqia S.A. (“Company”) is a publicly-held company, with head office at Rua Bela Cintra, 755 - 7º andar, in the City of São Paulo, State of São Paulo, whose shares are traded in the “Novo Mercado” segment of B3 – Brasil, Bolsa, Balcão.

The Company was established in 1996 and is primarily engaged in the provision of technology for the financial sector.

The Company is the Parent of Sinqia Tecnologia Ltda., Torq Inovação Digital Ltda., Homie do Brasil Informática Ltda, Rosk Software S.A., and indirect Parent of Lote45 Participações S.A. and Compliasset Software e Soluções Digitais S.A., which are engaged in providing supplementary services in connection with the Company’s operations.

These unaudited interim financial statements were approved and authorized for disclosure by the Board of Directors on September 11, 2023.

1.2
Basis of preparation, presentation of interim financial statements, and summary of significant accounting policies

The consolidated interim financial statements have been prepared and are presented in accordance with IAS 34 - Interim Financial Reporting issued by the International Accounting Standards Board (“IASB”). The consolidated interim financial statements should be read together with the consolidated financial statements for the year ended December 31, 2022 (hereinafter referred to as “financial statements for December 31, 2022”).

There were no changes to the significant accounting policies in relation to those described in note 27 to the financial statements for the year ended December 31, 2022.

The consolidated financial statements have been prepared on the historical cost basis, except for the measurement of certain assets and liabilities such as those arising from financial instruments, which are measured at fair value.

The preparation of interim financial statements requires Management to use certain critical accounting estimates and exercise judgment in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgment and complexity, as well as those where assumptions and estimates are significant to the interim financial statements, are disclosed in note 2.

At the date of approval of the interim financial statements, Management reasonably expects that the Company has appropriate resources to continue as a going concern in the foreseeable future. Therefore, it continues to adopt the going concern basis of accounting in preparing the financial statements.

Management asserts that all relevant information for the consolidated interim financial statements, and only this information, is being disclosed and corresponds to the information used in managing the Company.

12

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
The unaudited interim financial statements are expressed in thousands of reais (R$), rounded to the nearest thousand, unless otherwise stated.

1.3
Consolidation

The Company consolidates all entities over which it exercises control, i.e., when it is exposed, or has rights, to variable returns arising from its involvement with the investee and has the ability to steer the investee’s relevant activities.

The equity interests in the subsidiaries, which are all domiciled in Brazil, are shown below:

Direct subsidiaries
12.31.2022
 
12.31.2021
 
Core business


 
 
Sinqia Tecnologia Ltda.
100%
 
100%
 
Mainly engaged in the licensing, support and maintenance of standardized applications. It also develops new solutions, customizations and provides specialized IT consulting.
Torq Inovação Digital Ltda.
100%
 
100%
 
CVC’s (Corporate Venture Capital) arm of the operation, engaged in strengthening the company’s innovation and accelerated growth strategy through indirect investments in the fintech ecosystem.
Homie do Brasil Informática Ltda.
60%
 
60%
 
Engaged in developing e-signature solutions, in batch or not, with a series of companies and powers of authority.
Rosk Software S.A.
-
 
51%
 
Mainly engaged in the management of the post-credit flow and digital debt renegotiation.

Indirect subsidiaries
12.31.2022
 
12.31.2021
 
Core business






Lote45 Participações.
52%
 
-
 
Engaged in managing risks for asset managers.
Compliasset Software e Soluções Digitais S.A.
60%
 
-
 
Engaged in managing regulatory compliance programs within the SaaS model.

2
CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS

Accounting estimates and judgments are continually assessed and are based on past experience and other factors, including expectations of future events that are considered to be reasonable under the circumstances. In the quarter ended June 30, 2023, there were no changes in estimates and assumptions that would pose a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities for the current year, in relation to those detailed in the annual financial statements.

13

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
2.1
Critical accounting estimates and assumptions

There were no changes to the critical accounting estimates and assumptions in relation to those described in note 27 to the consolidated financial statements for December 31, 2022.

2.2
Critical judgments in applying accounting policies

There were no changes to the critical judgments exercised in applying accounting policies in relation to those described in note 27 to the consolidated financial statements for December 31, 2022.

2.3
New standards, amendments, and interpretations of technical pronouncements

The Company’s Management assessed the new standards, amendments and existing interpretations upon the first-time adoption on January 1, 2023, and concluded that there is no material impact on the Company’s consolidated interim financial statements.

3
FINANCIAL RISK MANAGEMENT

3.1
Financial risk factors

There were no changes to the financial risk factors and the policy for the management of such risks in relation to those described in the consolidated financial statements for December 31, 2022, issued on September 11, 2023.

3.2
Capital management

The Company’s capital management aims at ensuring a strong credit rating with the institutions and an optimal capital ratio, in order to support the Company’s business and maximize the value to shareholders.

The Company controls its capital structure by making adjustments and conforming to the current economic conditions. To maintain this structure adjusted, the Company may pay dividends, return capital to shareholders, raise new borrowings, issue promissory notes and enter into derivative transactions.

3.3
Fair value estimate

There were no changes to the fair value measurement criteria or techniques applicable to assets and liabilities, including as regards the classification of financial instruments, in relation to those disclosed in the financial statements for December 31, 2022.

14

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
3.4
Offset of financial instruments

Financial assets and financial liabilities are offset (with the same counterparty) and the net amount is reported in the balance sheet when there is a legally enforceable right to set off the amounts recognized and the intent to either settle them on a net basis, or to realize the asset and settle the liability simultaneously.

4
SEGMENT REPORTING

The Company’s entities are engaged in the supply of goods and provision of information technology services, in addition to consulting services, for the financial sector. Even though the goods are provided to several segments inside the financial institutions, they are not controlled and managed by Management as independent segments, and the Company’s results of operations are controlled, monitored and assessed on an integrated basis.

Therefore, due to Management’s joint control and management approach, it is possible to conclude that the Company operates effectively in one single segment, despite providing its goods and services to several sectors inside the financial institutions.

5
CASH AND CASH EQUIVALENTS

a) Cash and cash equivalents

     
06.30.2023
     
12.31.2022
 
                 
Banks
   
3,655
     
2,143
 
Highly liquid fixed-income securities in local currency (i)
   
116,151
     
35,798
 
                 
     
119,806
     
37,941
 

b) Short-term investments

     
06.30.2023
     
12.31.2022
 
                 
Fixed-income securities in local currency (i)
   
84,624
     
151,766
 
Guarantee amounts (ii)
   
13,796
     
-
 
                 
     
98,420
     
151,766
 

15

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
c) Financial assets

     
06.30.2023
     
12.31.2022
 
                 
Guarantee amounts (ii)
   
25,500
     
38,563
 
Investments in private entities (iii)
   
46,929
     
44,828
 
Derivative financial instruments (iv)
   
21,157
     
15,876
 
                 
     
93,586
     
99,267
 

(i) The amounts correspond to cash intended for investing activities, including future business combinations. The Company has financial investment policies establishing that investments are concentrated on low-risk securities and are substantially remunerated based on the percentage fluctuation of the Interbank Deposit Certificate (CDI) rate. Therefore, they refer to investments in fixed-income investment funds, repurchase agreements and Bank Deposit Certificates (CDBs), yielding interest rate ranging from 85% to 103% of the CDI rate as at December 31, 2022 and with immediate liquidity, that is, without grace period for redemptions.

(ii) The guarantee amounts correspond mainly to investments in fixed-income investment funds, yielding equivalent average interest rate ranging from 106.59% to 115.20% of the CDI rate, maintained as guarantee for the payables for investment acquisition and debentures.

(iii) The amounts correspond to the fair value of investments in preferred shares issued by Celcoin Pagamentos S.A., Equity Funds and loans convertible into shares.

(iv) The amounts refer to call options on non-controlling interests in subsidiaries Homie do Brasil Informática Ltda., Rosk Software S.A., Lote45 Participações S.A. and Compliasset Software e Soluções Digitais S.A.

6
TRADE RECEIVABLES

     
06.30.2023
     
12.31.2022
 
                 
Billed amounts
   
42,437
     
34,449
 
Unbilled services (i)
   
16,129
     
7,511
 
Estimated losses on doubtful debts
   
(2,316
)
   
(1,079
)
                 
     
56,250
     
40,881
 

(i) The amount of unbilled services refers to the revenue from services actually provided to customers but which have not been billed up to the reporting date.

16

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
(ii) The variations in estimated losses on doubtful debts are broken down as follows:

     
06.30.2023
     
06.30.2022
 
                 
Balance at the beginning of the period
   
(1,079
)
   
(2,578
)
Additions due to business acquisition (i)
   
(25
)
   
-
 
Additions
   
(1,271
)
   
(589
)
Reversals
   
50
     
584
 
Actual losses
   
9
     
872
 
                 
Balance at the end of the period
   
(2,316
)
   
(1,711
)

(i) Refers to the acquisition of Compliasset Software e Soluções Digitais S.A. on March 7, 2023.

The aging list of receivables is broken down as follows:

     
06.30.2023
     
12.31.2022
 
                 
Unbilled services
   
16,129
     
7,511
 
Current
   
36,313
     
29,869
 
Past-due:
               
Up to 90 days
   
3,790
     
3,481
 
From 91 to 180 days
   
1,228
     
248
 
From 181 to 270 days
   
70
     
33
 
From 271 to 360 days
   
175
     
20
 
Over 360 days
   
861
     
798
 
                 
     
58,566
     
41,960
 

7
RECOVERABLE TAXES AND CONTRIBUTIONS

     
06.30.2023
     
12.31.2022
 
                 
Withholding income tax (IRRF) and income tax and social contribution (IRPJ/CSLL) for offset (i)
   
10,218
     
17,046
 
Withholding taxes on revenue (PIS and COFINS) and social contribution (CS)
   
26
     
47
 
Other
   
23
     
68
 
                 
     
10,267
     
17,161
 

               
Current
   
6,871
     
15,840
 
Noncurrent
   
3,396
     
1,321
 

(i) Refers to the withholding income tax and prepaid income tax and social contribution.

17

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
8
RELATED PARTIES

a)
Information on related parties

The Company has a related-party transaction policy, which is reviewed and approved by the Board of Directors, as set forth in the Company’s bylaws.

The transactions between the Group companies refer to the sharing of expenses, mainly administrative, and are carried out based on agreements entered into among the parties. There are no intragroup transactions involving the purchase and sale of goods and services.

b)
Management compensation

The Company has no additional post-employment obligation and does not offer other long-term benefits, such as leave of absence and other benefits for length of service. The Company also does not offer other severance benefits to its Senior Management, other than those prescribed by the Brazilian labor laws.

Short-term benefits

The Annual Shareholders’ Meeting set management’s annual overall compensation for FY2023, limited to the amount of R$22,778 thousand (R$13,003 thousand for FY2022).

Short-term compensation includes wages, payroll taxes, benefits and variable bonus, summarized as follows:

     
06.30.2023
     
06.30.2022
 
                 
Payroll and related taxes
   
5,217
     
2,620
 
Benefits
   
748
     
212
 
Variable bonus and share-based payment
   
4,811
     
1,753
 

   
10,776
     
4,585
 

c)
Stock Option Plan

The Stock Option Plan (“Plan”) provides for the granting of call options of the Company’s common shares (“Options”). The purpose of the Plan is to (a) attract, retain and engage key professionals for the Company’s management (“Beneficiaries”), (b) align the Beneficiaries’ interests with those of the Company and its shareholders in a long-term perspective and (c) encourage the Beneficiaries to contribute to the Company’s good performance.

Number of shares included in the Plan: The options granted under the Plan, including those already exercised or not, and without considering those cancelled due to dismissal, death, permanent disability or retirement, can confer rights on common shares representing up to 3% of the Company’s capital on the Plan approval date.

Option exercise: The options granted can be exercised provided that the terms and conditions set out in this Plan and by the Board of Directors, in addition to the terms and conditions set out in the respective Option Agreements, are fulfilled. The Beneficiary can exercise all or part of the exercisable Options, it being, therefore, established that the Beneficiary must exercise at least 25% of the exercisable Options held by it on each partial exercise of the Options. The exercise of part of the Options by the Beneficiary will not impair the exercise of the other Options held.

18

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
The Company recognizes in profit or loss, during the period services are provided, the grace period and the cost on the compensation payable to the beneficiaries based on the fair value of the options on the grant date, using the Black-Scholes model to determine the fair value of the options. In the period ended June 30, 2023, R$589 was recorded in line item “Stock Options”. The Company will settle this share-based compensation plan by delivering its own shares, which will be held in treasury until the actual exercise of the shares by the beneficiaries.

The main events related to the effective plans, the variables used in calculations and results are as follows:

Grants
   
Fair value assumptions
Date
 
Number
of stock
options
   
Exercise
price
in reais
   
Fair value of
the shares
in reais
   
Volatility
   
Risk-free
rate
 
Maturity period
09/30/2019
   
98,646
     
22.08
     
18.70
     
47.82
%
   
9.75
%
4 years
03/31/2021
   
200,424
     
17.24
     
25.50
     
48.26
%
   
6.00
%
4 years
05/31/2021
   
86,382
     
29.56
     
22.46
     
47.82
%
   
7.00
%
4 years
09/02/2021
   
70,044
     
30.03
     
23.10
     
47.82
%
   
7.00
%
4 years
04/30/2022
   
273,008
     
14.90
     
19.08
     
47.82
%
   
9.38
%
4 years
04/20/2023
   
641,069
     
9.10
     
18.79
     
45.09
%
   
9.78
%
4 years

19

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
9
PROPERTY AND EQUIPMENT

The Company’s property and equipment are stated at acquisition cost and the depreciation of assets is calculated on a straight-line basis and takes into consideration the estimated economic useful life of the assets. The details on the Company’s property and equipment are shown in the tables below:

 
06.30.2023
12.31.2022

   
Useful life
         
Accumulated
             
   
(years)
   
Cost
   
depreciation
   
Net
   
Net
 
                               
Facilities and improvements
   
9 – 10
     
9,617
     
(6,297
)
   
3,320
     
3,553
 
Electric devices and materials
   
9 – 12
     
730
     
(491
)
   
239
     
271
 
Furniture and fixtures
   
9 – 12
     
3,481
     
(2,304
)
   
1,177
     
1,476
 
Right-of-use asset
   
2 – 10
     
39,721
     
(14,509
)
   
25,212
     
26,565
 
Computers and peripherals
   
4 – 5
     
25,246
     
(12,640
)
   
12,606
     
11,990
 
Vehicles
   
5
     
265
     
(91
)
   
174
     
205
 
Buildings
   
25
     
2,798
     
(178
)
   
2,620
     
2,680
 
                                         
             
81,858
     
(36,510
)
   
45,348
     
46,740
 

20

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
   
Facilities and
improvements
   
Electric
devices and
materials
   
Furniture and
fixtures
   
Right-of-use
asset
   
Computers
and
peripherals
   
Vehicles
   
Buildings
   
Total
 
                                                 
Balances as at December 31, 2021
   
5,561
     
329
     
1,807
     
28,384
     
11,750
     
-
     
-
     
47,831
 
                                                                 
Additions
   
1,044
     
5
     
350
     
-
     
4,805
     
-
     
-
     
6,204
 
Additions relating to IFRS 16
   
-
     
-
     
-
     
3,517
     
-
     
-
     
-
     
3,517
 
Additions due to business acquisition
   
170
     
74
     
540
     
-
     
368
     
268
     
2,849
     
4,269
 
Write-offs
   
-
     
-
     
-
     
-
     
(6
)
   
-
     
-
     
(6
)
Depreciation
   
(3,222
)
   
(137
)
   
(1,221
)
   
(5,336
)
   
(4,927
)
   
(63
)
   
(169
)
   
(15,075
)
                                                                 
Balances as at December 31, 2022
   
3,553
     
271
     
1,476
     
26,565
     
11,990
     
205
     
2,680
     
46,740
 
                                                                 
Additions
   
8
     
-
     
34
     
-
     
2,695
     
-
     
-
     
2,737
 
Additions relating to IFRS 16 (i)
   
-
     
-
     
-
     
1,443
     
-
     
-
     
-
     
1,443
 
Additions due to business acquisition (ii)
   
62
     
-
     
19
     
85
     
28
     
-
     
-
     
194
 
Depreciation
   
(303
)
   
(32
)
   
(352
)
   
(2,881
)
   
(2,107
)
   
(31
)
   
(60
)
   
(5,766
)
Balances as at June 30, 2023
   
3,320
     
239
     
1,177
     
25,212
     
12,606
     
174
     
2,620
     
45,348
 

  (i)
The additions relating to IFRS 16 consist of the recognition of the right of use of new property lease contracts.


(ii)
In 2022, it refers to assets derived from the business combination of Newcon Software Ltda., Sinqia Seguridade Ltda. and Lote45 Participações S.A. and, in 2023, from the business combination of Compliasset Software e Soluções Digitais S.A.

21

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
10
INTANGIBLE ASSETS

 
06.30.2023
12.31.2022
 
   
Useful
life
(years)
   
Cost
   
Accumulated
amortization
and
impairment
   
Net
   
Net
 
                                   
Goodwill on acquisition of subsidiaries
   
-
     
647,888
     
(2,860
)
   
645,028
     
630,596
 
Software licenses
   
1-5
     
40,412
     
(28,372
)
   
12,040
     
8,988
 
Trademarks and patents
   
5-10
     
62,822
     
(14,349
)
   
48,473
     
51,044
 
Software acquired
   
5
     
106,848
     
(42,551
)
   
64,297
     
65,152
 
Customer portfolio
   
10
     
338,749
     
(69,248
)
   
269,501
     
276,303
 
Non-compete agreement
   
5
     
4,036
     
(3,313
)
   
723
     
1,121
 
Development of new products
   
5
     
9,634
     
-
     
9,634
     
4,262
 
Right of use - servers
   
1-3
     
70,369
     
(31,693
)
   
38,676
     
40,647
 
             
1,280,758
     
(192,386
)
   
1,088,372
     
1,078,113
 

22

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
   
Goodwill on
acquisition of
subsidiaries (i)
   
Software
licenses
   
Trademarks and
patents
   
Software
acquired
   
Customer
portfolio
   
Non-compete
agreement
   
Development
of new
products
   
Right-of-use
assets
   
Total
 
                                                       
Balances as at December 31, 2021
   
285,286
     
5,054
     
19,729
     
38,648
     
89,844
     
1,916
     
-
     
48,406
     
488,883
 
                                                                         
Additions
   
-
     
12,536
     
-
     
-
     
-
     
-
     
4,262
     
-
     
16,798
 
Additions – right of use
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
8,323
     
8,323
 
Additions due to business acquisition
   
345,310
     
2,876
     
39,610
     
39,607
     
216,757
     
-
     
-
     
-
     
644,160
 
Amortization
   
-
     
(11,478
)
   
(8,295
)
   
(13,103
)
   
(30,298
)
   
(795
)
   
-
     
(16,082
)
   
(80,051
)
                                                                         
Balances as at December 31, 2022
   
630,596
     
8,988
     
51,044
     
65,152
     
276,303
     
1,121
     
4,262
     
40,647
     
1,078,113
 
                                                                         
Additions
   
-
     
10,541
     
-
     
-
     
-
     
-
     
5,372
     
-
     
15,913
 
Additions – right of use (ii)
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
8,993
     
8,993
 
Additions due to business acquisition (iii)
   
14,432
     
-
     
1,527
     
6,204
     
7,321
     
-
     
-
     
-
     
29,484
 
Write-offs
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(1,964
)
   
(1,964
)
Amortization
   
-
     
(7,489
)
   
(4,098
)
   
(7,059
)
   
(14,123
)
   
(398
)
   
-
     
(9,000
)
   
(42,167
)
                                                                         
Balances as at June 30, 2023
   
645,028
     
12,040
     
48,473
     
64,297
     
269,501
     
723
     
9,634
     
38,676
     
1,088,372
 


(i)
The total goodwill balance is allocated to the Company’s sole cash-generating unit.


(ii)
The additions relating to IFRS 16 consist of the recognition of the right of use of new server lease contracts.


(iii)
Refers to assets derived from the business combination of Compliasset Software e Soluções Digitais S.A.

23

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
11
DEBENTURES


Charges
Maturity
   
06.30.2023
     
12.31.2022
 




               
1st issuance of debentures (i)
CDI+1.50%

02/22/2024
   
-
     
14,634
 
2nd issuance of debentures (ii)
CDI+2.30%

07/15/2026
   
113,450
     
222,022
 
3rd issuance of debentures (ii)
CDI+2.30%

06/27/2028
   
247,231
     
-
 
   
                 
Total
 
     
360,681
     
236,656
 
   
                 
Current
 
     
37,114
     
74,500
 
Noncurrent
 
     
323,567
     
162,156
 


(i)
The first issuance of simple, non-convertible debentures is guaranteed by credit rights arising from receivables. The remaining balance of such issuance was settled in June 2023.


(ii)
The second issuance of simple, non-convertible debentures is guaranteed by credit rights from the current accounts linked to the transaction and the funds deposited in these accounts, arising from the agreements entered into between the Company and its customers. A portion of such issuance balance was paid in June 2023.


(iii)
The third issuance of simple, non-convertible debentures is guaranteed by credit rights from the current accounts linked to the transaction and the funds deposited in these accounts, arising from the agreements entered into between the Company and its customers.

On June 26, 2023, the Company’s Board of Directors approved the optional acquisition of all simple, non-convertible debentures, with real and fidejussory guarantee of the Company’s 1st issuance, issued on February 21, 2019 (“1st Issuance Debentures”), and 100,000 simple, non-convertible, unsecured debentures, in one single series, with real and fidejussory guarantee of the Company’s 2nd issuance, issued on July 15, 2021 (“2nd Issuance Debentures”, together with the 1st Issuance Debentures, the “Debentures”) (“Optional Acquisition”).

The variations in debentures are as follows:

     
06.30.2023
     
06.30.2022
 
                 
Balance at the beginning of the period
   
236,656
     
173,639
 
Borrowings
   
250,000
     
-
 
Interest incurred
   
17,407
     
11,619
 
Interest paid
   
(17,723
)
   
(11,603
)
Amortization
   
(125,659
)
   
(5,773
)
                 
Balance at the end of the period
   
360,681
     
167,882
 

24

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
The expected payment of debentures is as follows:

     
06.30.2023
     
06.30.2022
 
                 
2023
   
19,163
     
21,509
 
2024
   
67,152
     
49,305
 
2025
   
98,403
     
38,855
 
2026
   
83,178
     
36,764
 
2027
   
61,856
     
21,449
 
2028
   
30,929
     
-
 
                 
     
360,681
     
167,882
 

(a)
Covenants

Debentures are subject to financial covenants that must be determined as at December 31. In 2022, the net debt-to-Ebitda ratio must be lower than or equal to 3, and from 2023 to 2028 the net debt-to-Ebitda ratio must be lower than or equal to 2.75.

The gross debt corresponds to the sum of short- and long-term debentures, plus (i) discounted securities with recourse and factoring, (ii) leases, except if the lease derives from operating property rental agreements and server use agreements, (iii) non-convertible fixed-income securities from public or private issuance, at the local or international markets, (iv) liabilities arising from derivative financial instruments, (v) acquirees’ financial debts, provided that the share is higher than 50% of the acquiree’s capital, not yet consolidated, (vi) debts and convertible securities, and (vii) borrowings net of loans, duly represented in the Issuer’s consolidated balance sheet, in line item “Debentures” in the consolidated quarterly financial information or consolidated annual financial statements.

Net debt means the aggregate of gross debt net of cash, demand deposits, cash invested in financial assets with the expected generation of value over time available in less than 360 days.

Non-financial covenants include accelerated maturity clauses as a result of events not restricted to the financial scope, according to common market practices.

25

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
12
PAYROLL AND RELATED TAXES

     
06.30.2023
     
12.31.2022
 
                 
Social Security Tax (INSS) and Severance Pay Fund (FGTS) payable
   
8,320
     
10,172
 
13th salary
   
3,004
     
-
 
Withholding income tax (IRRF) on wages
   
5,629
     
7,256
 
Vacation pay
   
30,077
     
26,655
 
Bonus, commission, and profit sharing (i)
   
2,777
     
17,320
 
Other
   
1,707
     
831
 
                 
     
51,514
     
62,234
 


(i)
The accrued bonuses and profit sharing are recorded on a monthly basis and depend on the attainment of corporate and employees’ individual goals. These amounts are paid in March and/or April of the subsequent year.

13
TAXES PAYABLE

     
06.30.2023
     
12.31.2022
 
                 
Income tax (IR) and social contribution (CS) payable
   
5,124
     
3,252
 
Service tax (ISS) payable
   
2,235
     
1,907
 
Taxes on revenue (PIS/COFINS) payable
   
1,826
     
769
 
Other taxes payable
   
458
     
187
 
                 
     
9,643
     
6,115
 
                 
Current
   
9,438
     
6,115
 
Noncurrent
   
205
     
-
 

26

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
14
PAYABLES FOR INVESTMENT ACQUISITION

Refer to installments payable for acquisition of investments made by the Company and its subsidiaries, negotiated for installment payment, and for agreements not subject to indexed market interest rates, they are adjusted to present value (using an average rate ranging between 4.5% and 11.0%, reflecting the third-party capital rate for the acquisition period). The respective amounts are recorded in current and noncurrent liabilities as follows:

     
06.30.2023
     
12.31.2022
 
                 
Acquisition:
               
Atena
   
3,243
     
4,082
 
ADSPrev
   
530
     
1,070
 
SoftPar
   
3,083
     
6,230
 
Stock&Info
   
1,037
     
965
 
Tree Solution
   
3,389
     
3,203
 
Fromtis
   
3,244
     
7,516
 
ISP
   
32,880
     
42,372
 
Dendron
   
1,800
     
3,568
 
Simply
   
2,200
     
4,361
 
Lote45
   
-
     
26,833
 
Mercer
   
4,559
     
7,316
 
Newcon
   
61,428
     
83,222
 
Compliasset
   
5,401
     
-
 
                 
     
122,894
     
190,738
 
                 
Current
   
47,577
     
79,101
 
Noncurrent
   
75,317
     
111,637
 

The variations in payables for investment acquisition are as follows:

     
06.30.2023
     
06.30.2022
 
                 
Balance at the beginning of the period
   
190,738
     
93,818
 
Interest incurred
   
5,951
     
4,060
 
Addition due to business acquisition (i)
   
5,217
     
109,031
 
Interest paid
   
(5,523
)
   
(1,194
)
Amortization
   
(73,489
)
   
(25,876
)
                 
Balance at the end of the period
   
122,894
     
179,839
 

(i) Refers to amounts arising from the acquisition of Compliasset Software e Soluções Digitais S.A.

27

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
     
06.30.2023
     
06.30.2022
 
                 
2022
   
-
     
5,071
 
2023
   
1,564
     
66,592
 
2024
   
53,521
     
43,712
 
2025
   
30,235
     
28,701
 
2026
   
24,436
     
23,134
 
2027
   
13,138
     
12,629
 
                 
     
122,894
     
179,839
 

15
PROVISION FOR LEGAL CLAIMS

In the normal course of its activities, the Company is a party to tax, civil and labor lawsuits. Management, supported by the opinion of its legal counsel, assesses the expected outcome of ongoing lawsuits and determines the need to recognize a provision based on the best estimate of the disbursement required to settle the present obligation on the balance sheet date.

The table below shows the position of the provisions for legal claims:

     
06.30.2023
     
12.31.2022
 
                 
Civil
   
10,785
     
11,784
 
Labor
   
43,016
     
46,982
 
Tax
   
76,518
     
81,100
 
                 
     
130,319
     
139,866
 

The variations in the provision for legal claims are as follows:

     
06.30.2023
     
06.30.2022
 
                 
Balance at the beginning of the period
   
139,866
     
58,347
 
Additions (i)
   
1,185
     
1,954
 
Additions due to business acquisition (ii)
   
2,997
     
72,942
 
Reversals
   
(13,259
)
   
(3,742
)
Interest incurred
   
574
     
603
 
Payments
   
(1,044
)
   
(1,242
)
                 
Balance at the end of the period
   
130,319
     
128,862
 

(i) Additions include new lawsuits and changes in amounts of lawsuits already recorded.

(ii) Refers to amounts arising from the acquisition of Compliasset Software e Soluções Digitais S.A. on March 7, 2023, and acquisition of Newcon Software Ltda., Sinqia Seguridade Ltda. and Lote45 Participações S.A.

28

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
The Company and its subsidiaries are parties to labor and tax lawsuits whose risk of loss is classified as possible, based on the opinion of the Company’s legal counsel and Management, and for which no provision was recognized. As at June 30, 2023, the adjusted value of the matter in controversy, related to these lawsuits, is R$32,315 in Parent (R$33,030 as at December 31, 2022) and R$34,019 in Consolidated (R$35,082 as at December 31, 2022). Also, as at June 30, 2023, the Company has escrow deposits amounting to R$104 in Parent (R$187 as at December 31, 2022) and R$126 in Consolidated (R$197 as at December 31, 2022).

a)
Labor

On an overall basis, labor lawsuits discuss overtime, health hazard and/or hazardous duty premiums, wage parity, vacation, pain and suffering arising from accident-related lawsuits, occupational disease, subsidiary liability involving service providers, etc.

b)
Tax

Tax lawsuits refer to legal claims involving municipal and federal taxes, in particular requests for offset and/or refund not approved, in addition to tax risks identified in acquisition processes.

c)
Civil

Civil lawsuits refer mainly to lawsuits filed under the allegation of certain problems in the provision of services offered and refund of amounts.

16
EQUITY

16.1
Capital

The Board of Directors approved the Company’s capital increase at the meeting held on August 26, 2021, within the authorized capital limit, pursuant to Art. 5 of the Bylaws, in the amount of R$400,042, upon the issuance of 17,393,160 common shares.

The Company’s capital amounts to R$813,303 and is currently represented by 87,941,972 registered common shares, without par value. The holders of common shares have the right to one vote per share at the meetings of the Company’s shareholders.

The table below shows the number of shares held by shareholders holding 5% or more of the Company’s common shares, in addition to treasury shares.

29

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
           
06.30.2023
           
12.31.2022
 
Shareholders
 
Shares
   
%
   
Shares
   
%
 
                             
HIX Investimentos Ltda.
   
10,688,562
     
12.15
%
   
9,588,025
     
10.90
%
SK Tarpon
   
6,874,500
     
7.82
%
   
4,405,877
     
5.01
%
Antônio Luciano de Camargo Filho
   
6,483,352
     
7.37
%
   
6,483,752
     
7.37
%
Bernardo Francisco Pereira Gomes
   
5,675,750
     
6.45
%
   
5,689,450
     
6.47
%
Treasury shares
   
3,262,377
     
3.71
%
   
3,362,360
     
3.82
%
Other shareholders (i)
   
54,957,431
     
62.50
%
   
58,412,508
     
66.43
%
                                 
     
87,941,972
     
100.00
%
   
87,941,972
     
100.00
%

(i) Substantially refer to free float.

16.2
Earnings reserve

The earnings retention reserve is comprised of the legal reserve and the earnings retention reserve arising from the allocations of capital budgets approved at the Annual General Meetings.

a)
Legal reserve

As at December 31, 2022, the legal reserve was recognized in the amount of R$832. As for 2023, a legal reserve will be recognized as at December 31, 2023.

b)
Dividends and interest on capital

As at December 31, 2022, dividends were distributed in the amount of R$4,690. As for 2023, dividends will be calculated up to December 31, 2023.

16.3
Capital reserve

The balances of capital reserves primarily consist of the effects from the share-based compensation plan and changes in the purchase and sales prices of treasury shares.

A variation in the amount of R$589 was recognized in 2023 (R$878 in 2022) referring to the share-based compensation plans.  There was a variation in the amount of (R$678) ((R$1,238) in 2022) in the capital reserve relating to the exercised shares not yet transferred to beneficiaries, less the difference between the purchase price and the sales price of treasury shares already transferred.

As at June 30, 2023, the balance is R$11,778.

16.4
Treasury shares

In 2023, no shares were acquired (R$21,658 in 2022); however, the exercised shares were transferred under the Stock Option plan, for the amount of R$1,686 (R$4,380 in 2022), resulting in a balance of treasury shares in the amount of R$56,488 (R$58,174 as at December 31, 2022).

30

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
16.5
Share issuance costs

Share issuance costs reflect the changes in equity arising from the issuance of new shares. In 2021 costs in the amount of R$24,975 were recorded, relating to the Company’s capital increase, within the authorized capital limit, pursuant to Art. 5 of the Bylaws.

16.6
Non-controlling interests

Non-controlling interests refer to the interest held by the shareholders of Homie do Brasil Informática Ltda., Rosk Software S.A., Lote45 Participações S.A. and Compliasset Software e Soluções Digitais S.A., which together correspond to the amount of R$28,172 in 2023 (R$20,067 in 2022).

17
NET OPERATING REVENUE

     
06.30.2023
     
06.30.2022
 
                 
Software
   
283,790
     
246,794
 
Services
   
47,045
     
43,884
 
                 
     
330,835
     
290,678
 

The average rate of taxes on sales in the period was 10.18% for the Consolidated (9.55% as at June 30, 2022), including taxes on revenue (PIS/PASEP and COFINS), Service Tax (ISSQN) and Social Security Contribution (INSS).

18
COSTS OF SERVICES

     
06.30.2023
     
06.30.2022
 
                 
Outside services
   
27,583
     
25,797
 
Personnel, payroll taxes and benefits
   
161,147
     
136,149
 
Depreciation and amortization
   
6,164
     
5,105
 
Other costs
   
4,461
     
1,951
 
                 
     
199,355
     
169,002
 

31

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
19
GENERAL, ADMINISTRATIVE AND SELLING EXPENSES

     
06.30.2023
     
06.30.2022
 
                 
Outside services
   
6,109
     
6,787
 
Personnel, payroll taxes, benefits and bonuses
   
52,486
     
39,341
 
Commissions
   
2,946
     
2,309
 
Rents, insurance, common area maintenance fees and other
   
1,797
     
1,488
 
Increase in (reversal of) provision for legal claims
   
(12,074
)
   
1,958
 
Increase in (reversal of) allowance for doubtful debts
   
1,221
     
(282
)
Depreciation and amortization
   
41,769
     
30,803
 
Other expenses
   
4,487
     
4,841
 
                 
     
98,741
     
87,245
 

20
FINANCIAL INCOME (EXPENSE)

     
06.30.2023
     
06.30.2022
 
                 
Financial income:
               
Income from short-term investments
   
7,675
     
7,443
 
Fair value adjustment to financial instruments
   
2,029
     
-
 
Other finance income
   
1,017
     
144
 
     
10,721
     
7,587
 
                 
Financial expenses:
               
Interest on investment acquisition
   
(5,951
)
   
(4,060
)
Interest on debentures
   
(17,407
)
   
(11,619
)
Interest on leases
   
(3,639
)
   
(4,343
)
Present value adjustment to call/put option
   
(11,869
)
   
(12,676
)
Interest and inflation adjustment to lawsuits
   
(574
)
   
(603
)
Other finance costs
   
(905
)
   
(530
)
     
(40,345
)
   
(33,831
)
                 
Financial income (expenses), net
   
(29,624
)
   
(26,244
)

32

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
21
PROVISION FOR INCOME TAX AND SOCIAL CONTRIBUTION

Current income tax and social contribution were computed based on effective tax rates and deferred income tax and social contribution are calculated on temporary differences and tax loss carryforwards.

a)
Reconciliation of income tax and social contribution (expense) income

The following amounts of current and deferred income tax and social contribution were recognized in profit or loss for the periods:

     
06.30.2023
     
06.30.2022
 
                 
Profit before income tax and social contribution
   
3,115
     
8,187
 
Statutory rate
   
34
%
   
34
%
Income tax and social contribution at the combined rate
   
(1,059
)
   
(2,784
)
                 
Adjustments to the effective rate:
   
-
     
-
 
Bonus expenses
   
(2,779
)
   
(1,853
)
Deemed income in subsidiaries (i)
   
693
     
627
 
Other permanent differences
   
621
     
(1,110
)
                 
Income tax and social contribution expenses
   
(2,524
)
   
(5,120
)
                 
Income tax and social contribution:
               
Current
   
(7,593
)
   
(11,919
)
Deferred
   
5,069
     
6,799
 

(i) Difference relating to Group companies that elect to calculate income tax and social contribution under the deemed income regime.

33

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
b)
Deferred income tax and social contribution - assets

Deferred income tax and social contribution are broken down as follows:

     
06.30.2023
     
06.30.2022
 
                 
Noncurrent assets
               
Tax loss carryforwards
   
64,874
     
47,688
 
Allowance for doubtful debts
   
778
     
559
 
Accrued profit sharing
   
-
     
294
 
Provisions for legal claims and other obligations
   
35,198
     
41,470
 
Amortization of tax goodwill in business combinations
   
(23,893
)
   
(21,819
)
Other provisions
   
(53
)
   
(186
)
Change in the fair value of financial assets
   
4,990
     
1,643
 
Leases
   
1,638
     
9,545
 
                 
     
83,532
     
79,194
 

22
EARNINGS PER SHARE

Basic earnings (loss) per share are calculated by dividing profit for the period attributable to the holders of the Company’s common shares, by the weighted average number of common shares outstanding during the period.

Diluted earnings (loss) per share are calculated by dividing profit for the period, attributable to the holders of the Parent’s common shares, by the weighted average number of common shares outstanding during the period, plus the weighted average number of common shares that would be issued upon conversion of all potential diluted common shares into common shares.

The tables below show profit or loss and share data used to calculate basic and diluted earnings per share:

a) Basic earnings (loss) per share

     
06.30.2023
     
06.30.2022
 
                 
Net profit (loss) attributable to the Company’s owners
   
(2,672
)
   
2,998
 
Weighted average number of outstanding common shares
   
86,346,025
     
84,892,257
 
                 
Basic earnings (loss) per share – R$
   
(0.031
)
   
0.035
 

34

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
b) Diluted earnings (loss) per share

     
06.30.2023
     
06.30.2022
 
                 
Net profit (loss) attributable to the Company’s owners
   
(2,672
)
   
2,998
 
Weighted average number of outstanding common shares
   
86,346,025
     
84,892,257
 
Potential increase in common shares due to the stock option and restricted share plan (*)
   
-
     
906,220
 

               
Diluted earnings (loss) per share - R$
   
(0.031
)
   
0.035
 

(*) As the Company reported losses in the second quarter of 2023, the potential increase in common shares was not considered as the stock option and restricted share plan has a dilutive effect on earnings (loss) per share.

23
LEASES

Lease liabilities were recognized as prescribed by accounting standard IFRS 16 in connection with the recognition of future payment liability and right of use of leased assets for all contracts within the scope of the standard. For current leases, the average discount rate of 8.53% was used.


Final
maturity
   
06.30.2023
     
12.31.2022
 
                   
Belo Horizonte office
12/31/2028
   
5,658
     
5,761
 
São Paulo office
07/01/2028
   
21,912
     
22,535
 
Curitiba office
08/31/2023
   
158
     
617
 
Taubaté office
04/01/2025
   
88
     
-
 
Oracle do Brasil (servers)
12/31/2023
   
317
     
-
 
Solo Network (servers)
07/31/2025
   
40,590
     
40,759
 
Claranet (servers)
09/30/2026
   
-
     
2,101
 
                   
Total
     
68,723
     
71,773
 
                   
Current
     
28,959
     
24,334
 
Noncurrent
     
39,764
     
47,439
 

35

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
The variations in leases are as follows:

     
06.30.2023
     
06.30.2022
 
                 
Balance at the beginning of the period
   
71,773
     
79,470
 
                 
Additions
   
10,536
     
9,645
 
Interest incurred
   
3,639
     
4,343
 
Interest paid
   
(3,389
)
   
(4,295
)
Amortization
   
(11,776
)
   
(9,044
)
Write-offs
   
(2,060
)
   
-
 
                 
Balance at the end of the period
   
68,723
     
80,119
 

24
PUT OPTION ON NON-CONTROLLING INTERESTS

As part of the business combinations where the acquiree’s capital was partially acquired, the Company issued a put option for sale of the remaining portion to the non-controlling shareholders. The put option was recorded based on the expected future exercise price, discounted at present value. The option exercise price will be measured based on the revenue multiple, which will be determined by the EBITDA margin on a future date.

Currently, the following options were issued.


Exercise date
   
06.30.2023
     
12.31.2022
 
                   
Homie do Brasil Informática Ltda.
07/31/2025
   
19,598
     
17,982
 
Rosk Software S.A.
04/30/2025 and
04/30/2026
   
35,512
     
32,799
 
Lote45 Participações S.A.
04/30/2027
   
98,400
     
91,489
 
Compliasset Software e Soluções Digitais S.A.
09/30/2026
   
12,737
     
-
 
                   
Total
     
166,247
     
142,270
 

25
NON-CASH TRANSACTIONS

The investing and financing transactions not involving the use of cash or cash equivalents are not included in the statement of cash flows. The Company carried out the following non-cash investing and financing activities:

36

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
     
06.30.2023
     
06.30.2022
 
                 
Recognition of lease assets/liabilities
   
8,376
     
9,903
 
Portion retained in the payment for investment acquisition
   
300
     
110,041
 
Business combination
   
(3,665
)
   
(309,877
)

26
BUSINESS COMBINATIONS

A business combination is a transaction or another event through which an acquirer obtains control of one or more businesses, regardless of the legal form of the transaction. The acquisition method is applied for transactions where control is obtained. Business combinations of entities under common control are accounted for at cost. Under the acquisition method, the identifiable assets acquired, and liabilities assumed are measured at their fair value, with limited exceptions.

During 2022, three entities were acquired: (i) Newcon Software S.A., (ii) Mercer Seguridade Ltda., and (iii) Lote45 Participações Ltda. The goodwill recognized on these acquisitions, in the amount of R$341,854, corresponds to the amount of future economic benefits (goodwill) arising from the synergies resulting from acquisitions carried out, which are aligned with the Company’s strategy of increasing its market share in the Consortium (Newcon), Pension Plan (Mercer) and Funds (Lote45) segments.

In 2023, Compliasset was acquired. The transaction involved the initial amount of R$17,700 payable at sight and (ii) the retained portion of R$300 that will be paid within 150 days from the acquisition date.

 
a)
Newcon Software S.A.

On January 6, 2022, the Company completed the acquisition of a 100% stake in Newcon Software S.A., through its subsidiary Sinqia Tecnologia. The transaction involved the initial amount of R$338,872, disbursed on the acquisition date, and the total amount of R$82,500 payable in five annual installments, of which two installments of R$18,750, one of R$15,000 and two of R$11,250, and another two additional installments of R$3,750, payable in June 2022 and January 2023. Accordingly, considering the adjusted amount payable at sight and the amount payable in installments and additional installments, the total transaction price is R$421,372.

Newcon was established in 2002 and is one of the main providers of technology for the Brazilian financial system, specialized in software used by consortium managers connected to the main financial conglomerates and carmakers, in addition to the independent ones.

Sinqia Tecnologia conducts operations in the consortium market, and, upon consummation of the transaction, its objectives are to: (i) strengthen its position as leading technology provider for the financial system, with a broad product portfolio and a robust customer base; and (ii) expand the growth paths for digital solutions, accelerating the penetration of digital onboarding solutions, digital signature and digital collection in the consortium market.

In the consolidated financial statements for the year ended December 31, 2022, Newcon reported net revenue of R$93,681 and profit of R$26,293, considering the period after the abovementioned acquisition date.

37

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
c.1) Fair value on the acquisition date of the consideration transferred:

Cash disbursed
   
338,872
 
Payment in installments
   
82,500
 
Total consideration transferred
   
421,372
 

c.2) Assets and liabilities recognized at fair value on the acquisition date:

ACQUIREE’S BALANCE SHEET

   
01/06/2022
     
01/06/2022
 
Current assets
     
Current liabilities
     
               
Cash and cash equivalents
   
3,590
 
Borrowings and financing
   
4,066
 
Trade receivables
   
2,708
 
Advances from customers
   
4,715
 
Recoverable taxes
   
758
 
Trade payables
   
66
 
Advances to employees
   
118
 
Taxes payable
   
2,773
 
Advances to suppliers
   
79
 
Payroll and related taxes
   
2,957
 
Prepaid expenses
   
7
 
Payables
   
107
 
Other assets
   
2,251
           
                   
Total current assets
   
9,511
 
Total current liabilities
   
14,684
 
                   
Noncurrent assets
       
Noncurrent liabilities
       
                   
Property and equipment
   
3,788
 
Provision for legal claims
   
63,340
 
Intangible assets
   
242,212
           
Deferred income tax on contingencies
   
21,536
           
                   
Total noncurrent assets
   
267,536
 
Total noncurrent liabilities
   
63,340
 
                   
         
Total equity
   
199,023
 
                   
Total assets
   
277,047
 
Total liabilities
   
277,047
 

38

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
c.3) Goodwill on acquisition

Total consideration transferred
   
421,372
 
         
(-) Fair value of the main assets acquired:
       
Software
   
(16,730
)
Customer portfolio
   
(195,893
)
Trademark
   
(26,765
)
Deferred tax assets
   
(21,536
)
         
(+) Fair value of the main liabilities assumed:
       
Contingencies
   
63,340
 
         
(-) Total identifiable net assets at fair value on the acquisition date
   
1,439
 
         
Goodwill on expected future earnings arising on acquisition
   
222,349
 
 
       
Goodwill expected to be deductible for tax purposes
   
181,986
 

The contingent liability of R$63,340 was recognized in view of labor risks in the amount of R$11,777 and tax risks in the amount of R$51,563, referring to the contingency period. As at December 31, 2022, there was no change in the amounts recognized since the acquisition date for the liability or in the expected amount ranges or also in the assumptions used for estimation.

The table below shows the intangible assets acquired that were not initially recorded in the acquiree’s accounting records, as well as the estimated useful life and amortization method:

Intangible assets
 
Amount
 
Useful life
 
Amortization
method
                
Software
   
16,730
 
10 years
 
Straight-line
Customer portfolio
   
195,893
 
15 years
 
Straight-line
Trademark
   
26,765
 
8 years
 
Straight-line

 
b)
Mercer Seguridade Ltda.

On July 26, 2021, the parties entered into the share purchase and sale agreement and other covenants, whereby Sinqia Tecnologia acquired 100% of the shares representing the Company’s capital. On February 1, 2022, the Company completed the acquisition of a 100% stake in Mercer Seguridade Ltda., through its subsidiary Sinqia Tecnologia. The transaction involved: (i) the initial amount of R$25,754, disbursed on the acquisition date; (ii) five annual installments of R$1,400, totaling R$7,000; and (iii) a price adjustment as per contract of R$5,298, adjusted by the CDI rate. Accordingly, considering the payments at sight, in installments and adjustments, the final transaction price is R$38,052.

Mercer Seguridade provides services to closed-end supplementary private pension entities, in the participant service, accounting, treasury, risk and social security areas.

Sinqia Tecnologia conducts operations in the private pension market, and, upon consummation of the transaction, its objectives are to: (i) strengthen Sinqia’s position as leading technology provider for the financial system, with a broad product portfolio and a robust customer base; and (ii) reinforce Sinqia’s installed participant base of the closed-end private pension sector.

39

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
In the consolidated financial statements for the year ended December 31, 2022, Mercer reported net revenue of R$25,603 and profit of R$10,118, considering the period after the abovementioned acquisition date.

d.1) Fair value on the acquisition date of the consideration transferred:

Cash disbursed
   
25,754
 
Payment in installments
   
7,000
 
Price adjustment as per contract
   
5,120
 
Total consideration transferred
   
37,874
 

d.2) Assets and liabilities recognized at fair value on the acquisition date:

ACQUIREE’S BALANCE SHEET

   
02/01/2022
     
02/01/2022
 
Current assets
     
Current liabilities
     
               
Cash and cash equivalents
   
344
 
Suppliers and service providers
   
1
 
Trade receivables
   
3,475
 
Advances from customers
   
374
 
         
Taxes payable
   
587
 
         
Payroll and related taxes
   
2,247
 
                   
Total current assets
   
3,819
 
Total current liabilities
   
3,209
 
                   
Noncurrent assets
       
Noncurrent liabilities
       
                   
Deferred income tax
   
837
           
Intangible assets
   
24,750
 
Contingencies
   
2,462
 
                   
Total noncurrent assets
   
25,587
 
Total noncurrent liabilities
   
2,462
 
                   
         
Total equity
   
23,735
 
                   
Total assets
   
29,406
 
Total liabilities
   
29,406
 

40

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
d.3) Goodwill on acquisition

Total consideration transferred
   
37,874
 
         
(-) Fair value of the main assets acquired:
       
Software
   
(11,617
)
Customer portfolio
   
(13,133
)
Deferred tax assets
   
(837
)
         
(+) Fair value of the main liabilities assumed:
       
Contingencies
   
2,462
 
Payroll and related taxes
   
2,246
 
         
(-)Total identifiable net assets at fair value on the acquisition date
   
2,857
 
         
Goodwill on expected future earnings arising on acquisition
   
14,138
 
 
       
Goodwill expected to be deductible for tax purposes
   
13,123
 

The contingent liability of R$2,462 was recognized in view of labor risks in the amount of R$328 and tax risks in the amount of R$2,134. As at December 31, 2022, there was no change in the amounts recognized since the acquisition date for the liability or in the expected amount ranges or also in the assumptions used for estimation.

The table below shows the intangible assets acquired that were not initially recorded in the acquiree’s accounting records, as well as the estimated useful life and amortization method:

Intangible assets
Useful life
Amortization
method
     
Software
12.5 years
Straight-line
Customer portfolio
13 years
Straight-line

  c)
Lote45 Participações S.A.

On January 18, 2022, the Company completed the acquisition of a 52% stake in Lote45 Participações Ltda., through its subsidiary Sinqia Tecnologia. The total transaction price initially set forth was R$79,773, consisting of: (i) cash payment of R$76,773; (ii) R$3,000 payable through subscription of shares; and (iii) additional amount payable in 2023, contingent on the net revenue for 2022, estimated at R$24,805 on the acquisition date. Additionally, the transaction provides for the purchase and sale of the remaining portion, based on the exercise price linked to Lote45’s net revenue and EBITDA margin for 2026.

Lote45 was established in 2006 and is specialized in enterprise risk management software used by more than 100 customers in the investment fund industry, mainly family offices and asset managers.

Sinqia Tecnologia conducts operations in the investment fund market, and, upon consummation of the transaction, its objectives are to: (i) strengthen its position as leading technology provider for the financial system, with a broad product portfolio and a robust customer base; and (ii) establish a complete and integrated suite for all investment fund industry players (administrators, custodians, distributors and managers, etc.).

41

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
In the consolidated financial statements for the year ended December 31, 2022, Lote45 reported net revenue of R$38,414 and profit of R$11,991, considering the period after the abovementioned acquisition date.

e.1) Fair value on the acquisition date of the consideration transferred:

Cash disbursed
   
91,371
 
Increase in variable price
   
24,805
 
Total consideration transferred
   
116,176
 

e.2) Assets and liabilities recognized at fair value on the acquisition date:

ACQUIREE’S BALANCE SHEET

   
01/18/2022
     
01/18/2022
 
Current assets
     
Current liabilities
     
               
Cash and cash equivalents
   
2,818
 
Suppliers and service providers
   
167
 
Trade receivables
   
1,471
 
Advances from customers
   
53
 
Recoverable taxes
   
7
 
Taxes payable
   
745
 
Advances to employees
   
21
 
Payroll and related taxes
   
1,662
 
Advances to suppliers
   
1
 
Payables
   
375
 
Prepaid expenses
   
13
           
Other assets
   
342
           
                   
Total current assets
   
4,673
 
Total current liabilities
   
3,002
 
                   
Noncurrent assets
       
Noncurrent liabilities
       
                   
Property and equipment
   
479
           
Intangible assets
   
31,855
 
Contingencies
   
13,728
 
         
Other payables
   
315
 
                   
Total noncurrent assets
   
32,334
 
Total noncurrent liabilities
   
14,043
 
                   
         
Total equity
   
19,962
 
                   
Total assets
   
37,007
 
Total liabilities
   
37,007
 

42

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
e.3) Goodwill arising on the acquisition of equity interests:

Total consideration transferred
   
116,176
 
         
(-) Fair value of the main assets acquired:
       
Software
   
(11,279
)
Trademark
   
(12,845
)
Customer portfolio
   
(7,732
)
         
(+) Fair value of the main liabilities assumed:
       
Contingencies
   
13,728
 
         
(-) Total identifiable net assets at fair value on the acquisition date
   
1,853
 
         
(-) Total amount of non-controlling interests
   
(9,600
)
         
Goodwill on expected future earnings arising on acquisition
   
105,795
 
 
       
Goodwill expected to be deductible for tax purposes
   
88,022
 

The contingent liability of R$13,728 was recognized in view of labor and social security risks in the amount of R$8,043, tax risks in the amount of R$5,721 and other risk exposures in the amount of R$258, referring to the contingency period. As at December 31, 2022, there was no change in the amounts recognized since the acquisition date for the liability or in the expected amount ranges or also in the assumptions used for estimation.

The table below shows the intangible assets acquired that were not initially recorded in the acquiree’s accounting records, as well as the estimated useful life and amortization method:

Intangible assets
Useful life
Amortization
method
     
Software
7.5 years
Straight-line
Trademark
6.7 years
Straight-line
Customer portfolio
2.1 years
Straight-line

  d)
Compliasset

On March 7, 2023, the Company completed the acquisition of a 60% stake in Compliasset Software e Soluções Digitais S.A., through its subsidiary Sinqia Tecnologia Ltda. The transaction involved (i) initial amount of R$17,700 payable at sight, (ii) retained portion of R$300 payable within 150 days after the acquisition date, and (iii) variable portion contingent on the net revenue for the period from August 1, 2023 to July 31, 2024. Additionally, the transaction provides for the purchase and sale of the remaining portion in 2026 and exercise price linked to Compliasset’s net revenue and adjusted EBITDA margin for 2025.

Compliasset was established in 2016 in reliance upon the legal expertise of one of its founders in relation to the compliance for the capital market. It has more than 230 customers in the capital market and offers an IT solution that supports compliance and privacy programs in a holistic manner. After some time, it has expanded its activities to other markets, such as the Closed-end Supplementary Private Pension Entities, building a strong partnership with the Brazilian Association of Closed-end Supplementary Private Pension Entities (Abrapp).

43

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
The acquisition is an integral part of Sinqia’s strategy towards expanding its portfolio of technology solutions for the financial system. Upon the acquisition of Compliasset, Sinqia’s portfolio now comprises a product for managing regulatory compliance programs, within SaaS model, which expands its customer portfolio.

The goodwill of R$14,431, arising on the difference between the amount paid and the acquiree’s equity, was evaluated by an independent valuation company and corresponds to the amount of the future economic benefits (goodwill) arising from the synergies that are expected to obtain upon the acquisition carried out.  The acquisition expands even further the offer of Sinqia’s solutions and reinforces the Company’s strategy of building a complete ecosystem to serve the financial system. With the inclusion of Compliasset in its portfolio, Sinqia expands its position as one-stop-shop for the customers, bringing one more Software as a Service (SaaS), Plug & Play solution, available in the Cloud focused on Regulatory Compliance Management.

In the consolidated interim information for the quarter ended June 30, 2023, Compliasset reported net revenue of R$2,273 and profit of R$673, considering the period after the abovementioned acquisition date.

The Company hired a third-party appraiser to conduct fair value measurement studies on the main assets acquired and liabilities assumed; as Sinqia holds less than 100% interest in the acquiree, the fair value of the non-controlling interests was determined by applying the effective percentage rate of the non-controlling interests on the subsidiaries’ equity at fair value.

a) Fair value on the acquisition date of the consideration transferred:

     
60
%
Cash disbursed
   
16,448
 
Price adjustment as per contract
   
300
 
Increase in variable price (Earn Out)
   
4,917
 
Total consideration transferred
   
21,665
 

44

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
b) Assets and liabilities recognized at fair value on the acquisition date:

ACQUIREE’S BALANCE SHEET

   
03/07/2023
     
03/07/2023
 
Current assets
     
Current liabilities
     
               
Cash and cash equivalents
   
2
 
Suppliers and service providers
   
33
 
Short-term investments
   
640
 
Taxes payable
   
164
 
Trade receivables
   
628
 
Payroll and related taxes
   
135
 
Recoverable taxes
   
-
 
Dividends
   
1,168
 
Advances to suppliers
   
102
           
Prepaid expenses
   
24
           
                   
Total current assets
   
1,396
 
Total current liabilities
   
1,500
 
                   
Noncurrent assets
       
Noncurrent liabilities
       
                   
Trade receivables
   
12
 
Leases
   
100
 
Property and equipment
   
194
 
Contingencies
   
2,997
 
Intangible assets
   
15,052
           
                   
Total noncurrent assets
   
15,258
 
Total noncurrent liabilities
   
3,097
 
                   
         
Total equity
   
12,057
 
                   
Total assets
   
16,654
 
Total liabilities
   
16,654
 

c) Goodwill arising on the acquisition of equity interests

Total consideration transferred
   
21,665
 
         
(-) Fair value of the main assets acquired:
       
Software
   
6,204
 
Trademark
   
1,527
 
Customer portfolio
   
7,321
 
         
(+) Fair value of the main liabilities assumed:
       
Contingencies
   
2,997
 
         
(-) Total identifiable net assets at fair value on the acquisition date
   
1
 
         
(+) Total amount of non-controlling interests
   
4,823
 
         
Goodwill on expected future earnings arising on acquisition
   
14,432
 
 
       
Goodwill expected to be deductible for tax purposes
   
13,886
 

The contingent liability of R$2,997 was recognized in view of labor and social security risks in the amount of R$1,891 and tax risks in the amount of R$1,106, referring to the contingency period. As at June 30, 2023, R$166 relating to tax risks was written off due to the statute of limitations but there was no change in the expected amount ranges or also in the assumptions used for estimation.

45

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
The table below shows the intangible assets acquired that were not initially recorded in the acquiree’s accounting records, as well as the estimated useful life and amortization method:

Intangible assets
Useful life
Amortization
method
     
Software
5 years
Straight-line
Trademark
9.8 years
Straight-line
Customer portfolio
14.6 years
Straight-line

Also, the Company states that the assets and liabilities recognized at fair value arising from business combinations disclosed in 2022 were not subject to changes.

27
EVENTS AFTER THE REPORTING PERIOD

  a)
Payment of interest on capital

On July 20, 2023, the Board of Directors approved the advance of the payment date of the interest on capital for FY2022 to July 31, 2023.

The distribution of interest on capital was approved at the Annual General Meeting (“AGM”) held on April 27, 2023, in the amount of R$4,690,007.39, corresponding to R$0.055404594 per share issued by the Company (without considering treasury shares), subject to withholding income tax at the rate of 15%.

The individuals registered as the Company’s shareholders on May 5, 2023, will be entitled to receive interest on capital and payment will be made in local currency, in one single installment, on July 31, 2023.

  b)
Business combination

On July 20, 2023, the Company discloses that it has entered into, after approval by its Board of Directors, the Merger Agreement and Other Covenants (“Merger Agreement”) with Evertec, Inc., a company listed on the New York Stock Exchange (NYSE), with head office in Puerto Rico (“Evertec Inc.”), and with Evertec Brasil Informática S.A., a privately-held company established in Brazil, enrolled with CNPJ under No. 06.187.556/0001-15, with head office in the City of São Paulo (“Evertec BR” and, together with Evertec Inc., “Evertec”), whereby the terms and conditions of a business combination between the Company and Evertec BR were agreed, through the merger of the Company’s shares (“Transaction”).

The Company’s Board of Directors was advised by and received a fairness opinion from Banco BTG Pactual S.A. about the reasonableness of the exchange ratio and the Transaction financial terms and concluded that the respective terms and conditions are fair and equitable for all Company’s shareholders.

46

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
Transaction structure

As set forth in the Merger Agreement, the parties agreed that the integration of the Company’s and Evertec BR’s activities will be implemented through (i) the merger of all shares issued by the Company into Evertec BR (“Merger of Shares”), upon assignment to the Company’s shareholders of mandatorily redeemable Class A and Class B preferred shares issued by Evertec BR; and (ii) the redemption of all these new redeemable preferred shares of Evertec BR (“Redemption of Shares”), upon payment of the amount in cash and delivery of Level I BDRs accepted for trading at B3, whose underlying assets will be Class A shares issued by Evertec Inc.  (“BDR”) traded at the NYSE.

The Merger of Shares will be carried out based on the following exchange ratio: for each share issued by the Company (i) one mandatorily redeemable Class A preferred share issued by Evertec BR; and (ii) mandatorily redeemable Class B preferred share issued by Evertec BR, will be assigned.

The Redemption of Shares will be carried out based on the following: (a) each Class A preferred share issued by Evertec BR will be redeemed upon Transaction closing at the amount of R$24.47; and (b) each Class B preferred share issued by Evertec BR will be redeemed upon Transaction closing through the delivery of BDRs backed by 0,014354 shares issued by Evertec Inc., whose amount on this date corresponds to R$2.72. The positive variation of the SELIC rate calculated on the base amount of R$27.50 will be added to the redemption amount of Class A preferred shares issued by Evertec BR, between this date and the Transaction consummation date, it being understood that the adjustment amount cannot exceed R$1.00 per Class A preferred share, except in those cases set forth in the Merger Agreement. Additionally, Evertec will apply its best effort to promote a repurchase program for BDRs accepted for trading at B3 after the Transaction closing.

Transaction conditions precedent

The Transaction closing is subject to the fulfillment of conditions precedent usual for this type of transaction, including (i) the approval, by the Company’s shareholders, (a) of the Merger of Shares, pursuant to article 252 of the Brazilian Corporate Law, including the respective protocol; and (b) the consent provided for in article 46, sole paragraph of the “Novo Mercado” Regulation; (ii) the obtainment of waiver from the holders (a) of the 2nd issuance of simple, non-convertible, unsecured debentures, with real and additional fidejussory guarantee, in one single series and (b) of the 3rd issuance of simple, non-convertible, unsecured debentures, with real and additional fidejussory guarantee, in one single series; and (iii) the registration of the Level I BDRs by Evertec Inc. with the CVM for trading at B3.

Exclusivity

Pursuant to the Merger Agreement, the Company assumed an exclusivity commitment to Evertec to consummate the Transaction, which failure to comply by the Company will give rise to a fine in the amount corresponding to 5% of the Transaction amount. In case of non-approval of the Transaction by the Company’s shareholders, the exclusivity period ends with no fine or penalty for the Company. Right of recourse – The Company informs that the Merger of Shares will give rise to the right of recourse for the Company’s dissenting shareholders. The details on the exercise of the right of recourse, including the reimbursement amount, will be timely disclosed to the market.

47

SINQIA S.A.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2023
(In thousands of Brazilian reais - R$)
Other commitments

Within the scope of the Transaction, the holders of the Company’s shares representing more than 40% of the total voting shares entered into certain Voting Agreements, which establish these shareholders’ obligation to vote favorably to the Transaction approval at the Company’s general meeting. Also, during the term of the Voting Agreements, these shareholders agreed not to sell or otherwise dispose of their Company’s shares until the Company’s general meeting.

Interest on capital declared at the Annual General Meeting

The payment of interest on capital declared at the Company’s Annual General Meeting, which was scheduled to be made between August 31, 2023 and the end of the FY2023, will be anticipated and paid up to July 31, 2023. A Notice to the Shareholders on the payment of interest on capital will be disclosed on a timely basis.

Next stages

After the preparation of the valuation report and proforma financial statements, in accordance with CVM Resolution 78/22, the Company’s Board of Directors will approve the execution of the share merger agreement. It will also provide details and recommendations to the shareholders regarding this transaction. On the same date, the Company’s Supervisory Board will issue its opinion on the transaction. The general shareholders’ meeting will be called soon to make decisions on the transaction.

On August 14, 2023, Sinqia announced that, upon approval by the Board of Directors and issuance of favorable opinion by the Supervisory Board, it has entered into the “Protocol and Justification of Merger of Shares Issued by Sinqia S.A. into Evertec Brasil Informática S.A.” with Evertec Brasil Informática S.A. This Protocol defines the terms and conditions of the merger of the Company’s shares into Evertec BR, as part of the business combination transaction described in the agreement entered into between the companies on July 20, 2023.

Due to this agreement, the Company’s Extraordinary General Meeting was called to be held on September 14, 2023. The meeting will decide on matters such as the Protocol and merger of the shares, including the delivery of preferred shares and other amounts as part of the transaction. It will also decide whether Evertec BR will be discharged from joining the “Novo Mercado” segment of B3 S.A. - Brasil, Bolsa, Balcão. Also, the meeting will discuss the termination of Sinqia’s Stock Plan after the delivery of the shares to the beneficiaries.


48