XML 68 R46.htm IDEA: XBRL DOCUMENT v3.20.1
Mortgage Notes Payable, Net - Summary of Mortgage Notes Payable (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Outstanding borrowings $ 552,074  
Deferred Financing Costs, net (4,399)  
Carrying Value 547,875 $ 573,642
Mortgage notes payable    
Debt Instrument [Line Items]    
Outstanding borrowings 552,074 578,826
Premium, net (200) (313)
Deferred Financing Costs, net (4,399) (5,497)
Carrying Value 547,875 573,642
Mortgage notes payable | Overton Trails Apartment Homes    
Debt Instrument [Line Items]    
Outstanding borrowings   29,841
Deferred Financing Costs, net   (246)
Carrying Value   29,595
Mortgage notes payable | Uptown Buckhead    
Debt Instrument [Line Items]    
Outstanding borrowings 19,264 19,651
Deferred Financing Costs, net (178) (213)
Carrying Value $ 19,086 19,438
Maturity Date [1],[2],[3] Jul. 01, 2025  
Annual Interest Rate [1],[2],[3] 3.98%  
Average Monthly Debt Service [1],[2],[3] $ 104  
Average Monthly Escrow [1],[2],[3] $ 63  
Mortgage notes payable | Uptown Buckhead | LIBOR    
Debt Instrument [Line Items]    
Margin over LIBOR [1],[2],[3] 2.22%  
Mortgage notes payable | Crosstown at Chapel Hill    
Debt Instrument [Line Items]    
Outstanding borrowings $ 42,650 42,650
Deferred Financing Costs, net (325) (386)
Carrying Value $ 42,325 42,264
Maturity Date [2],[3],[4],[5] Jul. 01, 2025  
Annual Interest Rate [2],[3],[4],[5] 3.53%  
Average Monthly Debt Service [2],[3],[4],[5] $ 142  
Average Monthly Escrow [2],[3],[4],[5] $ 279  
Mortgage notes payable | Crosstown at Chapel Hill | LIBOR    
Debt Instrument [Line Items]    
Margin over LIBOR [2],[3],[4],[5] 1.77%  
Mortgage notes payable | The Brookwood - Key Bank    
Debt Instrument [Line Items]    
Outstanding borrowings $ 17,063 17,477
Premium, net (186) (291)
Deferred Financing Costs, net (88) (137)
Carrying Value $ 17,161 17,631
Maturity Date [6],[7] Nov. 01, 2021  
Annual Interest Rate [6],[7] 4.73%  
Average Monthly Debt Service [6],[7] $ 104  
Average Monthly Escrow [6],[7] 54  
Mortgage notes payable | The Brookwood - Capital One    
Debt Instrument [Line Items]    
Outstanding borrowings 2,566 2,613
Premium, net (14) (22)
Deferred Financing Costs, net (15) (24)
Carrying Value $ 2,565 2,611
Maturity Date [6],[7] Nov. 01, 2021  
Annual Interest Rate [6],[7] 5.40%  
Average Monthly Debt Service [6],[7] $ 16  
Mortgage notes payable | Adair off Addison and Adair off Addison Apartment Homes    
Debt Instrument [Line Items]    
Outstanding borrowings 33,210 24,629
Deferred Financing Costs, net (380) (233)
Carrying Value $ 32,830 24,396
Maturity Date [2],[3],[8] May 01, 2026  
Annual Interest Rate [2],[3],[8] 3.40%  
Average Monthly Debt Service [2],[3],[8] $ 107  
Average Monthly Escrow [2],[3],[8] $ 81  
Mortgage notes payable | Adair off Addison and Adair off Addison Apartment Homes | LIBOR    
Debt Instrument [Line Items]    
Margin over LIBOR [2],[3],[8] 1.64%  
Mortgage notes payable | 1000 Spalding Crossing    
Debt Instrument [Line Items]    
Outstanding borrowings $ 23,737 24,195
Deferred Financing Costs, net (113) (171)
Carrying Value $ 23,624 24,024
Maturity Date [4],[7] Jan. 01, 2022  
Annual Interest Rate [4],[7] 3.88%  
Average Monthly Debt Service [4],[7] $ 116  
Average Monthly Escrow [4],[7] 51  
Mortgage notes payable | Ravina Apartment Homes    
Debt Instrument [Line Items]    
Outstanding borrowings 26,241 26,951
Deferred Financing Costs, net (165) (239)
Carrying Value $ 26,076 26,712
Maturity Date [6],[7] May 01, 2022  
Annual Interest Rate [6],[7] 3.76%  
Average Monthly Debt Service [6],[7] $ 144  
Average Monthly Escrow [6],[7] 144  
Mortgage notes payable | Verdant Apartment Homes    
Debt Instrument [Line Items]    
Outstanding borrowings 36,913 37,300
Deferred Financing Costs, net (178) (233)
Carrying Value $ 36,735 37,067
Maturity Date [4],[7] May 01, 2023  
Annual Interest Rate [4],[7] 3.89%  
Average Monthly Debt Service [4],[7] $ 176  
Average Monthly Escrow [4],[7] 37  
Mortgage notes payable | Arcadia Apartment Homes    
Debt Instrument [Line Items]    
Outstanding borrowings 39,782 40,200
Deferred Financing Costs, net (195) (256)
Carrying Value $ 39,587 39,944
Maturity Date [4],[7] May 01, 2023  
Annual Interest Rate [4],[7] 3.89%  
Average Monthly Debt Service [4],[7] $ 189  
Average Monthly Escrow [4],[7] 35  
Mortgage notes payable | Grand Reserve    
Debt Instrument [Line Items]    
Outstanding borrowings 47,845 47,845
Deferred Financing Costs, net (539) (606)
Carrying Value $ 47,306 47,239
Maturity Date [2],[3],[4],[5] May 01, 2028  
Annual Interest Rate [2],[3],[4],[5] 3.48%  
Average Monthly Debt Service [2],[3],[4],[5] $ 157  
Average Monthly Escrow [2],[3],[4],[5] $ 90  
Mortgage notes payable | Grand Reserve | LIBOR    
Debt Instrument [Line Items]    
Margin over LIBOR [2],[3],[4],[5] 1.72%  
Mortgage notes payable | Montclair Terrace    
Debt Instrument [Line Items]    
Outstanding borrowings $ 19,958 20,312
Deferred Financing Costs, net (182) (234)
Carrying Value $ 19,776 20,078
Maturity Date [2],[3],[6] Jun. 01, 2023  
Annual Interest Rate [2],[3],[6] 4.21%  
Average Monthly Debt Service [2],[3],[6] $ 107  
Average Monthly Escrow [2],[3],[6] $ 102  
Mortgage notes payable | Montclair Terrace | LIBOR    
Debt Instrument [Line Items]    
Margin over LIBOR [2],[3],[6] 2.45%  
Mortgage notes payable | 81 Fifty at West Hills Apartment Homes    
Debt Instrument [Line Items]    
Outstanding borrowings $ 51,833 52,645
Deferred Financing Costs, net (368) (477)
Carrying Value $ 51,465 52,168
Maturity Date [2],[3],[4] Jul. 01, 2023  
Annual Interest Rate [2],[3],[4] 4.12%  
Average Monthly Debt Service [2],[3],[4] $ 269  
Average Monthly Escrow [2],[3],[4] $ 58  
Mortgage notes payable | 81 Fifty at West Hills Apartment Homes | LIBOR    
Debt Instrument [Line Items]    
Margin over LIBOR [2],[3],[4] 2.36%  
Mortgage notes payable | The Palmer at Las Colinas    
Debt Instrument [Line Items]    
Outstanding borrowings $ 45,700 45,700
Deferred Financing Costs, net (437) (506)
Carrying Value $ 45,263 45,194
Maturity Date [2],[3],[4] Sep. 01, 2026  
Annual Interest Rate [2],[3],[4] 3.87%  
Average Monthly Debt Service [2],[3],[4] $ 166  
Average Monthly Escrow [2],[3],[4] $ 159  
Mortgage notes payable | The Palmer at Las Colinas | LIBOR    
Debt Instrument [Line Items]    
Margin over LIBOR [2],[3],[4] 2.11%  
Mortgage notes payable | Windbrooke Crossing    
Debt Instrument [Line Items]    
Outstanding borrowings $ 37,222 37,788
Deferred Financing Costs, net (272) (343)
Carrying Value $ 36,950 37,445
Maturity Date [2],[3],[4] Jan. 01, 2024  
Annual Interest Rate [2],[3],[4] 4.45%  
Average Monthly Debt Service [2],[3],[4] $ 201  
Average Monthly Escrow [2],[3],[4] $ 65  
Mortgage notes payable | Windbrooke Crossing | LIBOR    
Debt Instrument [Line Items]    
Margin over LIBOR [2],[3],[4] 2.69%  
Mortgage notes payable | Woods of Burnsville    
Debt Instrument [Line Items]    
Outstanding borrowings $ 37,744 38,250
Deferred Financing Costs, net (355) (445)
Carrying Value $ 37,389 37,805
Maturity Date [2],[3],[4] Feb. 01, 2024  
Annual Interest Rate [2],[3],[4] 3.89%  
Average Monthly Debt Service [2],[3],[4] $ 190  
Average Monthly Escrow [2],[3],[4] $ 84  
Mortgage notes payable | Woods of Burnsville | LIBOR    
Debt Instrument [Line Items]    
Margin over LIBOR [2],[3],[4] 2.13%  
Mortgage notes payable | Indigo Creek    
Debt Instrument [Line Items]    
Outstanding borrowings $ 40,402 40,789
Deferred Financing Costs, net (320) (397)
Carrying Value $ 40,082 40,392
Maturity Date [2],[3],[4] May 01, 2024  
Annual Interest Rate [2],[3],[4] 3.69%  
Average Monthly Debt Service [2],[3],[4] $ 199  
Average Monthly Escrow [2],[3],[4] $ 52  
Mortgage notes payable | Indigo Creek | LIBOR    
Debt Instrument [Line Items]    
Margin over LIBOR [2],[3],[4] 1.93%  
Mortgage notes payable | Martin's Point    
Debt Instrument [Line Items]    
Outstanding borrowings $ 29,944 29,990
Deferred Financing Costs, net (289) (351)
Carrying Value $ 29,655 $ 29,639
Maturity Date [2],[3],[4] Nov. 01, 2024  
Annual Interest Rate [2],[3],[4] 3.62%  
Average Monthly Debt Service [2],[3],[4] $ 149  
Average Monthly Escrow [2],[3],[4] $ 76  
Mortgage notes payable | Martin's Point | LIBOR    
Debt Instrument [Line Items]    
Margin over LIBOR [2],[3],[4] 1.86%  
[1] Monthly fixed principal plus interest payment required
[2] Variable rate based on one-month LIBOR of 1.76250% (as of December 31, 2019) plus a fixed margin
[3] Variable rate hedged with interest rate cap cash flow hedge
[4] Monthly interest-only payment currently required
[5] Originated during the year ended December 31, 2018 through refinancing
[6] Fixed monthly payment of principal and interest payment required
[7] Fixed rate
[8] Originated during the year ended December 31, 2019 through refinancing