XML 63 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Mortgage Note Payable
9 Months Ended
Sep. 30, 2014
Debt Disclosure [Abstract]  
Mortgage Note Payable
MORTGAGE NOTE PAYABLE
The following is a summary of the Company's mortgage note payable as of September 30, 2014:
 
 
Balance Outstanding at
 
Maturity
Date
 
Initial Annual
Interest Rate
 
 
Average
Monthly Debt
Service
 
Interest Expense
Collateral
 
September 30, 2014
 
 
 
 
 
Three Months Ended 
 September 30, 2014
 
Nine Months Ended 
 September 30, 2014
Bear Creek
 
$
7,465,000

 
7/1/2024
 
2.521
%

 
$
15,900

 
$
48,094

 
$
62,638


On June 4, 2014, in connection with the acquisition of Bear Creek, the Company entered into a $7.5 million, secured mortgage loan with Berkadia Commercial Mortgage, LLC (the "Mortgage Loan"), secured by the property. The Mortgage Loan, which matures on July 1, 2024, bears interest at a floating rate of one-month London InterBank Offered Rate ("LIBOR") plus 2.37%. As of September 30, 2014, the interest rate was 2.52%. Monthly payments are initially interest only. Beginning with the August 2018 payment, monthly payments will include interest and principal in the amount of approximately $23,432 per month.
Annual principal payments on the mortgage note payable for each of the next five years ending September 30, and thereafter, are as follows:
2015
$
—

2016
—

2017
—

2018
21,679

2019
86,718

Thereafter
7,356,603


$
7,465,000