XML 41 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,650,557) $ (3,536,076)
Adjustments to reconcile net loss to net cash flows used in operating activities:    
Common stock issued for the extension of patent and license agreement 300,000
Amortization of intangibles 54,308
Gain on issuance of Forte license agreement (3,165,151)
Loss on impairment on investment in common stock 2,645,000
Loss (gain) on settlement of obligations 1,166,418
Loss from warrant modification 1,605,913
Changes in operating assets and liabilities:    
Deposits 45,228 (50,728)
Accounts payable 50,618 388,539
License fees payable (253,849)
Accrued payroll 4,620
Accrued interest 87,860 130,229
Accrued liabilities (75,321)
Due to related parties 709,858 304,736
Net cash used in operating activities (656,534) (581,821)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of intangible assets (500,000)
Net cash used in investing activities (500,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from undocumented investor advances 6,369
Proceeds from related parties 100,000 417,058
Proceeds from issuance of notes payable 435,828 315,000
Net cash provided by financing activities 535,828 738,427
(Decrease) increase in cash (120,705) (343,394)
Cash and cash equivalents, beginning of year 150,491 493,885
Cash and cash equivalents, end of year 29,786 150,491
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Reclassification of accrued interest to notes payable 7,006,492
Conversion of notes and accrued interest to common stock 42,703 95,973
Stock issued for intangible assets $ 262,500