XML 25 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
Redeemable Convertible Preferred Stock
Common Stock
Preferred Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Common Stock To Be Issued
Total
Balance, beginning at Dec. 31, 2018 $ 28 $ 40,405,703 $ (49,354,030) $ 710,838 $ (8,264,191)
Balance, beginning, shares at Dec. 31, 2018 28,287,414        
Issuance (authorized) of common shares for services   $ 3   364,875   (312,854) 52,024
Issuance (authorized) of common shares for services, shares   2,847,250          
Issuance of common shares for services - related parties           315,017 315,017
Common stock issued upon conversion of notes payable and accrued interest   $ 13   893,975   (133,018) 760,970
Common stock issued upon conversion of notes payable and accrued interest, shares   12,677,461          
Fair value of warrants and options granted for services       40,595     40,595
Accrued dividends and accretion of conversion feature on Series C preferred stock            
Deemed dividends related to conversion feature of Series C preferred stock            
Net loss         (251,901)   (251,901)
Balance, ending at Mar. 31, 2019 $ 44 (41,705,148) (49,605,931) 579,983 (7,347,486)
Balance, ending, shares at Mar. 31, 2019 43,812,125        
Balance, beginning at Dec. 31, 2019 $ 8,750 $ 114 43,478,139 (51,968,902) 127,261 (8,363,388)
Balance, beginning, shares at Dec. 31, 2019 140,000 113,926,332        
Issuance (authorized) of common shares for services   2,003 2,003
Issuance of common shares for services - related parties   27,026 27,026
Common stock issued upon conversion of notes payable and accrued interest $ 14   169,723   169,737
Common stock issued upon conversion of notes payable and accrued interest, shares 13,767,631          
Fair value of warrants and options granted for services   $ 40,595   $ 40,595
Series C preferred stock issued for cash, net of costs and discounts    
Series C preferred stock issued for cash, net of costs and discounts, Shares 55,800          
Accrued dividends and accretion of conversion feature on Series C preferred stock $ 19,588   $ (19,588)   $ 19,588
Deemed dividends related to conversion feature of Series C preferred stock   (38,868)   38,868
Net loss   (511,222)   (511,222)
Balance, ending at Mar. 31, 2020 $ 28,338 $ 128 $ 43,688,457 $ (52,538,580) $ 156,290 $ (8,693,705)
Balance, ending, shares at Mar. 31, 2020 195,800 127,693,963