XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (10,245,922) $ (8,961,815)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share-based compensation 678,613 622,064
Proceeds from issuance of common stock in exchange for services 6,250 12,500
Amortization of internally developed software 1,182,766 958,639
Depreciation of property and equipment 22,433 45,358
Bad debt expense 106,581 161,074
Amortization of debt issuance costs on term loan 77,384 4,605
Amortization of discount and debt issuance costs on convertible notes   1,088
Amortization of discount on bridge notes   869,600
Change in fair value of derivative liabilities   (1,311,700)
Loss on extinguishment on bridge notes   2,740,425
Loss on extinguishment of convertible notes   260,185
Gain on extinguishment on note payable   (788,156)
Change in operating assets and liabilities:    
Accounts receivable - unbilled (588,769) (1,086,259)
Accounts receivable 1,297,946 (1,637,124)
Prepaid expenses and other current assets 26,601 90,894
Operating lease right-of-use asset 148,431  
Tax credit receivable   38,503
Accounts payable 1,626,385 (959,754)
Accrued expenses 521,435 198,893
Accrued interest (8,167) (1,708,922)
Operating lease liability (147,276)  
Deferred revenue (522,411) (218,508)
Net cash used in operating activities (5,817,720) (10,668,410)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (215,504) (2,550)
Capitalization of internally developed software (2,975,686) (1,035,367)
Net cash used in investing activities (3,191,190) (1,037,917)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of bridge notes payable   500,000
Proceeds from issuance of term loan   3,500,000
Proceeds from exercise of stock options 78,641 58,648
Proceeds from issuance of common stock in connection with initial public offering   18,000,000
Payment of offering costs in connection with the issuance of common stock in connection with initial public offering   (2,339,816)
Proceeds from issuance of common stock in connection with private placement   20,999,988
Payment of transaction costs in connection with the issuance of common stock in connection with private placement   (1,434,999)
Proceeds from exercise of warrants   992
Proceeds from issuance of over-allotment shares of common stock, net of transaction costs of $202,499   2,497,501
Payment of principal to bridge note holders   (3,000,000)
Payment of debt issuance costs in connection with note payable   (32,917)
Payment of term loan (3,500,000)  
Net cash (used in) provided by financing activities (3,421,359) 38,749,397
Net change in cash (12,430,269) 27,043,070
Cash at beginning of period 27,738,979 695,909
Cash at end of period 15,308,710 27,738,979
Supplemental disclosure of cash flow information:    
Cash paid for interest 161,579 2,824,032
Supplemental disclosure of non-cash investing and financing activities:    
Conversion of redeemable convertible preferred stock into common stock   11,173,076
Conversion of convertible notes and accrued interest into common stock   6,748,729
Conversion of bridge notes and accrued interest into common stock   4,717,646
Issuance of common stock warrants as offering costs in connection with public offering of common stock   374,400
Issuance of common stock warrants in connection with term loan   49,072
Issuance of common stock warrants in connection with private placement   $ 10,624,759
Non-cash amounts of lease liabilities arising from obtaining right-of use-assets $ 333,123