XML 40 R27.htm IDEA: XBRL DOCUMENT v3.22.0.1
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2021
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation
SCHEDULE III — REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2021
(in thousands) 
Initial Cost to Company
Cost 
Capitalized
Subsequent to Acquisition
(a)
Increase 
(Decrease)
in Net Investments
(b)
Gross Amount at which 
Carried at Close of Period (c) (d)
Accumulated Depreciation (d)
Date of ConstructionDate AcquiredLife on which
Depreciation in Latest
Statement of 
Income is Computed
DescriptionEncumbrancesLandBuildingsLandBuildingsTotal
Real Estate Under Operating Leases
Office facility in Austin, TX$72,763 $29,215 $67,993 $— $— $29,215 $67,993 $97,208 $17,650 1993Aug. 2013
40 yrs.
Retail facility in Zagreb, Croatia5,561 — 10,828 — (1,889)— 8,939 8,939 2,116 2005Dec. 2013
34 yrs.
Retail facility in Zagreb, Croatia5,370 — 10,576 — (1,918)— 8,658 8,658 1,936 2006Dec. 2013
36 yrs.
Retail facility in Zagreb, Croatia5,265 2,264 10,676 — (2,335)1,863 8,742 10,605 2,136 2006Dec. 2013
34 yrs.
Retail facility in Split, Croatia244 — 3,161 — (580)— 2,581 2,581 770 2001Dec. 2013
27 yrs.
Industrial facility in Streetsboro, OH2,683 1,163 3,393 4,123 (535)1,163 6,981 8,144 2,230 1993Jan. 2014
21 yrs.
Warehouse facility in University Park, IL47,221 13,748 52,135 — — 13,748 52,135 65,883 14,837 2003Feb. 2014
34 - 36 yrs.
Office facility in Norcross, GA3,044 1,044 3,361 — — 1,044 3,361 4,405 777 1999Feb. 2014
40 yrs.
Office facility in Oslo, Norway43,987 14,362 59,219 47 (23,104)9,852 40,672 50,524 8,009 2013Feb. 2014
40 yrs.
Office facility in Warsaw, Poland52,573 — 112,676 — (43,442)— 69,234 69,234 18,120 2008Mar. 2014
40 yrs.
Industrial facility in Columbus, GA— 448 5,841 — — 448 5,841 6,289 1,631 1995Apr. 2014
30 yrs.
Office facility in Farmington Hills, MI6,498 2,251 3,390 672 47 2,251 4,109 6,360 1,140 2001May 2014
40 yrs.
Industrial facility in Surprise, AZ2,000 298 2,347 1,699 — 298 4,046 4,344 983 1998May 2014
35 yrs.
Industrial facility in Temple, GA5,783 381 6,469 — — 381 6,469 6,850 1,690 2007May 2014
33 yrs.
Industrial facility in Houston, TX2,154 1,675 — — 1,837 1,675 1,837 3,512 — 1973May 2014
25 yrs.
Land in Chicago, IL1,515 3,036 — — — 3,036 — 3,036 — N/AMay 2014N/A
Warehouse facility in Jonesville, SC27,192 2,995 14,644 19,389 — 2,995 34,033 37,028 9,448 1997Jun. 2014
28 yrs.
Office facility in Warstein, Germany9,440 281 15,671 — (1,711)251 13,990 14,241 2,657 2011Sep. 2014
40 yrs.
Warehouse facility in Albany, GA5,591 1,141 5,997 4,690 — 1,141 10,687 11,828 2,131 1977Oct. 2014
14 yrs.
Office facility in Stavanger, Norway40,593 8,276 80,475 — (22,420)6,232 60,099 66,331 10,905 2012Oct. 2014
40 yrs.
Office facility in Eagan, MN9,440 1,189 11,279 — — 1,189 11,279 12,468 2,164 2013Nov. 2014
40 yrs.
Office facility in Plymouth, MN26,710 3,990 30,320 646 — 3,990 30,966 34,956 5,858 1982Nov. 2014
40 yrs.
Industrial facility in Dallas, TX1,449 512 1,283 — 512 1,285 1,797 412 1990Nov. 2014
26 yrs.
Industrial facility in Dallas, TX682 509 340 — 509 342 851 181 1990Nov. 2014
20 yrs.
Industrial facility in Dallas, TX242 128 204 — 128 206 334 91 1990Nov. 2014
21 yrs.
Industrial facility in Dallas, TX1,050 360 1,120 — 360 1,121 1,481 338 1990Nov. 2014
29 yrs.
Industrial facility in Fort Worth, TX1,063 809 671 — 809 672 1,481 295 2008Nov. 2014
30 yrs.
Industrial and warehouse facility in Byron Center, MI6,855 625 1,005 9,515 — 625 10,520 11,145 1,688 2015Nov. 2014
40 yrs.
Office facility in Rotterdam, Netherlands36,121 2,247 27,150 — (5,488)1,480 22,429 23,909 3,991 1960Dec. 2014
40 yrs.
SCHEDULE III — REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2021
(in thousands) 
Initial Cost to Company
Cost 
Capitalized
Subsequent to Acquisition
(a)
Increase 
(Decrease)
in Net Investments
(b)
Gross Amount at which 
Carried at Close of Period (c) (d)
Accumulated Depreciation (d)
Date of ConstructionDate AcquiredLife on which
Depreciation in Latest
Statement of 
Income is Computed
DescriptionEncumbrancesLandBuildingsLandBuildingsTotal
Office facility in Rotterdam, Netherlands— 2,246 27,136 — 48 2,597 26,833 29,430 4,792 1960Dec. 2014
40 yrs.
Hotel in Albion, Mauritius15,290 4,047 54,927 243 (4,148)3,766 51,303 55,069 10,849 2007Dec. 2014
40 yrs.
Office facility in Eindhoven, Netherlands53,956 8,736 14,493 78,956 879 13,553 89,511 103,064 10,805 2017Mar. 2015
40 yrs.
Office facility in Plano, TX21,867 3,180 26,926 — — 3,180 26,926 30,106 4,714 2001Apr. 2015
40 yrs.
Hotel in Munich, Germany47,620 8,497 41,883 42,982 (5,962)10,164 77,236 87,400 8,284 2017May 2015
40 yrs.
Warehouse facility in Plymouth, MN10,466 2,537 9,731 1,019 — 2,537 10,750 13,287 2,742 1975May 2015
32 yrs.
Retail facility in Oslo, Norway61,722 61,607 34,183 985 (13,869)52,658 30,248 82,906 8,795 1971May 2015
30 yrs.
Hotel in Hamburg, Germany17,092 5,719 1,530 21,713 (245)5,879 22,838 28,717 2,519 2017Jun. 2015
40 yrs.
Office facility in Jacksonville, FL10,377 1,688 10,082 — — 1,688 10,082 11,770 1,858 2001Jul. 2015
40 yrs.
Office facility in Warrenville, IL21,956 2,222 25,449 1,574 — 2,222 27,023 29,245 4,957 2001Sep. 2015
40 yrs.
Office facility in Coralville, IA34,619 1,937 31,093 5,048 — 1,937 36,141 38,078 5,823 2015Oct. 2015
40 yrs.
Industrial facility in Michalovce, Slovakia12,681 1,055 10,808 13,978 124 1,386 24,579 25,965 3,713 2006Oct. 2015
40 yrs.
Hotel in Stuttgart, Germany14,532 — 25,717 1,175 1,053 — 27,945 27,945 4,806 1965Dec. 2015
35 yrs.
Industrial facility in Menomonee Falls, WI12,728 1,680 19,600 — — 1,680 19,600 21,280 732 1974Dec. 2015
35 yrs.
Warehouse facility in Iowa City, IA6,173 913 5,785 — — 913 5,785 6,698 1,138 2001Mar. 2017
28 yrs.
Net-lease student housing facility in Malaga, Spain25,433 3,293 4,044 43,638 (4,105)4,103 42,767 46,870 1,705 2020Oct. 2017
40 yrs.
Net-lease student housing facility in Barcelona, Spain13,142 7,453 3,574 20,084 639 8,596 23,154 31,750 1,760 2019Mar. 2018
40 yrs.
Net-lease student housing facility in Coimbra, Portugal14,874 6,963 3,341 24,793 (1,594)6,632 26,871 33,503 467 2021Jun. 2018
40 yrs.
Net-lease student housing facility in San Sebastian, Spain22,127 4,891 8,235 25,013 (1,689)5,441 31,009 36,450 1,407 2020Jun. 2018
40 yrs.
Net-lease student housing facility in Barcelona, Spain18,908 9,491 3,596 20,436 (1,251)10,671 21,601 32,272 1,015 2020Jun. 2018
40 yrs.
Net-lease student housing facility in Seville, Spain24,096 12,027 2,120 32,446 (2,267)11,383 32,943 44,326 524 2021Nov. 2018
40 yrs.
Net-lease student housing facility in Bilbao, Spain30,733 11,796 4,667 40,256 (2,310)11,289 43,120 54,409 550 2021Dec. 2018
40 yrs.
Net-lease student housing facility in Porto, Portugal14,992 5,229 956 22,683 (920)5,203 22,745 27,948 1,147 2020Dec. 2018
40 yrs.
Net-lease student housing facility in Pamplona, Spain18,629 10,492 2,375 19,913 (1,417)9,994 21,369 31,363 377 2021Feb. 2019
40 yrs.
Industrial facility in Houston, TX— 1,923 7,058 — — 1,923 7,058 8,981 2011Dec. 2021
40 yrs.
$947,102 $272,569 $921,533 $457,724 $(138,572)$264,590 $1,248,664 $1,513,254 $199,664 
SCHEDULE III — REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2021
(in thousands) 
Initial Cost to Company
Cost Capitalized
Subsequent to
Acquisition (a)
Increase 
(Decrease)
in Net
Investments (b)
Gross Amount at
which Carried at
Close of Period
Total
Date of ConstructionDate Acquired
DescriptionEncumbrancesLandBuildings
Direct Financing Method
Warehouse facility in Chicago, IL$5,709 $— $8,564 $1,381 $1,504 $11,449 1942May 2014
$5,709 $— $8,564 $1,381 $1,504 $11,449 

Initial Cost to Company
Costs 
Capitalized
Subsequent to
Acquisition 
(a)
Increase 
(Decrease)
in Net
Investments
 (b)
Gross Amount at which Carried 
at Close of Period (c) (d)
  Life on which
Depreciation
in Latest
Statement of
Income is
Computed
DescriptionEncumbrancesLandBuildingsPersonal PropertyLandBuildingsPersonal PropertyTotal
Accumulated Depreciation (d)
Date of ConstructionDate Acquired
Operating Real Estate – Student Housing Facility
Austin, TX$51,299 $10,623 $3,043 $— $65,760 $— $10,624 $67,476 $1,326 $79,426 $2,627 2020Sep. 2018
40 yrs.
Operating Real Estate – Self-Storage Facilities
Kissimmee, FL6,450 3,306 7,190 — 158 (18)3,306 7,235 95 10,636 1,724 2005Jan. 2014
38 yrs.
St. Petersburg, FL6,911 3,258 7,128 — 167 3,258 7,252 47 10,557 1,627 2007Jan. 2014
40 yrs.
Corpus Christi, TX2,623 340 3,428 — 399 340 3,695 136 4,171 1,224 1998Jul. 2014
28 yrs.
Kailua-Kona, HI3,628 1,356 3,699 — 335 13 1,356 3,987 60 5,403 1,125 1991Jul. 2014
32 yrs.
Miami, FL2,920 1,915 1,894 — 237 1,915 2,063 75 4,053 574 1986Aug. 2014
33 yrs.
Palm Desert, CA6,631 669 8,899 — 96 669 8,951 48 9,668 1,812 2006Aug. 2014
40 yrs.
Columbia, SC2,941 1,065 2,742 — 242 15 1,065 2,879 120 4,064 956 1988Sep. 2014
27 - 30 yrs.
Kailua-Kona, HI3,393 2,263 2,704 — 110 2,263 2,754 64 5,081 776 2004Oct. 2014
32 yrs.
Pompano Beach, FL2,926 700 3,436 — 826 700 4,183 81 4,964 1,310 1992Oct. 2014
28 yrs.
Jensen Beach, FL5,400 1,596 5,963 — 343 — 1,596 6,229 77 7,902 1,412 1989Nov. 2014
37 yrs.
Dickinson, TX6,237 1,680 7,165 — 228 1,680 7,255 140 9,075 1,842 2001Dec. 2014
35 yrs.
Humble, TX4,882 341 6,582 — 40 341 6,586 39 6,966 1,355 2009Dec. 2014
39 yrs.
Temecula, CA6,299 449 8,574 — 55 (6)449 8,590 33 9,072 1,790 2006Dec. 2014
37 yrs.
Cumming, GA2,767 300 3,531 — 163 — 300 3,620 74 3,994 1,169 1994Dec. 2014
27 yrs.
Naples, FL10,367 3,073 10,677 — 1,519 19 3,073 12,046 169 15,288 3,474 1974Jan. 2015
31 yrs.
Valrico, FL5,812 695 7,558 — 307 (200)695 7,637 28 8,360 1,375 2009Jan. 2015
40 yrs.
Tallahassee, FL4,900 1,796 4,782 — 222 1,795 4,892 115 6,802 1,186 1999Feb. 2015
24 yrs.
Sebastian, FL1,873 474 2,031 — 417 — 474 2,377 71 2,922 941 1986Feb. 2015
20 yrs.
Lady Lake, FL3,929 522 4,809 — 242 — 522 5,040 11 5,573 1,004 2010Feb. 2015
40 yrs.
SCHEDULE III — REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2021
(in thousands) 
Initial Cost to Company
Costs 
Capitalized
Subsequent to
Acquisition (a)
Increase 
(Decrease)
in Net
Investments (b)
Gross Amount at which Carried 
 at Close of Period (c) (d)
  Life on which
Depreciation
in Latest
Statement of
Income is
Computed
DescriptionEncumbrancesLandBuildingsPersonal PropertyLandBuildingsPersonal PropertyTotal
Accumulated Depreciation (d)
Date of ConstructionDate Acquired
Panama City Beach, FL2,610 706 2,864 — 64 706 2,892 41 3,639 718 1997Mar. 2015
36 yrs.
Hesperia, CA — 779 5,504 — 134 — 779 5,572 66 6,417 1,805 2004Apr. 2015
27 yrs.
Hesperia, CA — 335 1,999 — 112 — 335 2,102 2,446 723 2007Apr. 2015
28 yrs.
Hesperia, CA — 384 3,042 — 318 — 384 3,317 43 3,744 1,328 1985Apr. 2015
20 yrs.
Highland, CA— 1,056 3,366 — 52 — 1,056 3,400 18 4,474 822 2003Apr. 2015
36 yrs.
Lancaster, CA— 217 4,355 — 86 — 217 4,390 51 4,658 1,117 1989Apr. 2015
31 yrs.
Rialto, CA— 1,905 3,642 — 72 — 1,905 3,676 38 5,619 1,026 2007Apr. 2015
30 yrs.
Thousand Palms, CA— 1,115 5,802 — 110 1,115 5,883 31 7,029 1,601 2007Apr. 2015
31 yrs.
Louisville, KY6,593 2,973 6,056 — 198 — 2,973 6,183 71 9,227 1,757 1998Apr. 2015
32 yrs.
Lilburn, GA2,332 1,499 1,658 — 122 — 1,499 1,726 54 3,279 865 1998Apr. 2015
18 yrs.
Stockbridge GA1,620 170 1,996 — 253 — 170 2,196 53 2,419 754 2003Apr. 2015
34 yrs.
Crystal Lake, IL2,627 811 2,723 — 83 — 811 2,791 15 3,617 878 1977May 2015
24 yrs.
Las Vegas, NV6,357 450 8,381 — 163 — 450 8,488 56 8,994 1,672 1996May 2015
38 yrs.
Panama City Beach, FL6,145 347 8,233 99 347 8,293 45 8,685 1,460 2008May 2015
40 yrs.
Sarasota, FL5,169 835 6,193 — 157 — 835 6,317 33 7,185 1,232 2003Jun. 2015
40 yrs.
Sarasota, FL3,779 465 4,576 — 100 — 465 4,633 43 5,141 878 2001Jun. 2015
39 yrs.
St. Peters, MO2,298 199 2,888 — 217 — 199 3,021 84 3,304 665 1991Jun. 2015
35 yrs.
Leesburg, FL2,391 731 2,480 — 122 — 731 2,565 37 3,333 893 1988Jul. 2015
23 yrs.
Palm Bay, FL7,105 2,179 7,367 — 293 — 2,179 7,555 105 9,839 1,836 2000Jul. 2015
34 yrs.
Houston, TX4,594 1,067 4,965 — 653 — 1,067 5,589 29 6,685 1,622 1971Aug. 2015
27 yrs.
Ithaca, NY2,276 454 2,211 — 40 — 454 2,240 11 2,705 661 1988Sep. 2015
26 yrs.
Las Vegas, NV2,333 783 2,417 — 384 — 783 2,784 17 3,584 1,184 1984Sep. 2015
14 yrs.
Las Vegas, NV2,204 664 2,762 613 — 664 3,333 43 4,040 1,257 1987Sep. 2015
17 yrs.
Hudson, FL3,232 364 4,188 — 28 — 364 4,192 24 4,580 767 2008Sep. 2015
40 yrs.
Kissimmee, FL— 407 8,027 — 89 — 407 8,087 29 8,523 1,328 2015Oct. 2015
40 yrs.
El Paso, TX3,698 1,275 3,339 — 321 — 1,275 3,646 14 4,935 741 1983Oct. 2015
35 yrs.
El Paso, TX2,538 921 2,764 — 82 — 921 2,845 3,767 614 1980Oct. 2015
35 yrs.
El Paso, TX3,605 594 4,154 — 29 — 594 4,154 29 4,777 826 1980Oct. 2015
35 yrs.
El Paso, TX3,622 594 3,867 — 153 — 594 3,982 38 4,614 831 1986Oct. 2015
35 yrs.
El Paso, TX1,426 337 2,024 — 110 — 337 2,124 10 2,471 427 1985Oct. 2015
35 yrs.
El Paso, TX3,711 782 3,825 — 32 — 782 3,836 21 4,639 1,000 1980Oct. 2015
35 yrs.
Fernandina Beach, FL7,248 1,785 7,133 — 266 — 1,785 7,310 89 9,184 1,440 1986Oct. 2015
25 yrs.
Kissimmee, FL3,437 1,371 3,020 327 — 1,371 3,315 35 4,721 946 1981Oct. 2015
24 yrs.
SCHEDULE III — REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2021
(in thousands)
Initial Cost to Company
Costs 
Capitalized
Subsequent to
Acquisition (a)
Increase 
(Decrease)
in Net
Investments (b)
Gross Amount at which Carried 
 at Close of Period (c) (d)
  Life on which
Depreciation
in Latest
Statement of
Income is
Computed
DescriptionEncumbrancesLandBuildingsPersonal PropertyLandBuildingsPersonal PropertyTotal
Accumulated Depreciation (d)
Date of ConstructionDate Acquired
Houston, TX2,751 817 3,438 — 80 (2)817 3,473 43 4,333 845 1998Oct. 2015
30 yrs.
Houston, TX2,950 708 3,778 — 171 — 708 3,849 100 4,657 970 2001Nov. 2015
30 yrs.
Greensboro, NC4,035 716 4,108 — 1,465 — 716 5,475 98 6,289 1,633 1953Dec. 2015
20 yrs.
Portland, OR6,347 897 8,831 — 155 (6)897 8,922 58 9,877 1,405 2000Dec. 2015
40 yrs.
Kissimmee, FL— 1,094 4,298 — 78 — 1,094 4,338 38 5,470 1,036 2000Jan. 2016
32 yrs.
Avondale, LA3,418 808 4,245 — 10 (11)808 4,237 5,052 764 2008Jan. 2016
40 yrs.
Gilroy, California— 2,704 7,451 — 101 — 2,704 7,499 53 10,256 1,691 1999Feb. 2016
35 yrs.
Washington, D.C.6,621 3,185 8,177 — 31 — 3,185 8,203 11,393 1,409 1962Apr. 2016
34 yrs.
Milford, MA— 751 6,290 — — 751 6,290 7,049 1,148 2003Apr. 2016
37 yrs.
Millsboro, DE— 807 5,152 — 33 — 807 5,174 11 5,992 982 2001Apr. 2016
35 yrs.
New Castle, DE4,466 994 5,673 — 31 — 994 5,680 24 6,698 916 2005Apr. 2016
38 yrs.
Rehoboth, DE8,347 1,229 9,945 — 29 — 1,229 9,952 22 11,203 1,764 1999Apr. 2016
38 yrs.
Chicago, IL— 796 2,112 — 160 — 796 2,214 58 3,068 495 1990Nov. 2016
25 yrs.
 $274,073 $80,481 $317,154 $$80,100 $(156)$80,481 $392,490 $4,617 $477,588 $80,035   
___________
(a)Consists of the cost of improvements subsequent to purchase and acquisition costs, including construction costs on development project transactions, legal fees, appraisal fees, title costs, and other related professional fees. For business combinations, transaction costs are excluded.
(b)The increase (decrease) in net investment was primarily due to (i) changes in foreign currency exchange rates, (ii) the amortization of unearned income from net investments in direct financing leases, which produces a periodic rate of return that at times may be greater or less than lease payments received, (iii) reclassifications from net investments in direct financing leases to real estate subject to operating leases, and (iv) allowance for credit losses.
(c)Excludes (i) gross lease intangible assets of $250.7 million and the related accumulated amortization of $168.6 million, (ii) gross lease intangible liabilities of $14.7 million and the related accumulated amortization of $8.8 million, and (iii) real estate under construction of $103.3 million.
(d)A reconciliation of real estate and accumulated depreciation follows:
NOTES TO SCHEDULE III — REAL ESTATE AND ACCUMULATED DEPRECIATION
(in thousands)
Reconciliation of Real Estate Subject to Operating Leases
Years Ended December 31,
202120202019
Beginning balance$1,440,354 $1,200,645 $1,210,776 
Reclassification from real estate under construction170,919 157,996 58 
Foreign currency translation adjustment (72,745)62,373 (11,893)
Impairment charges(23,551)— — 
Dispositions(13,417)(3,391)(29,974)
Acquisitions8,981 — — 
Reclassification from direct financing leases1,837 21,280 — 
Capital improvements876 1,451 892 
Reclassification from operating real estate— — 30,786 
Ending balance$1,513,254 $1,440,354 $1,200,645 
Reconciliation of Accumulated Depreciation 
for Real Estate Subject to Operating Leases
Years Ended December 31,
202120202019
Beginning balance$172,319 $135,922 $112,061 
Depreciation expense 37,051 30,449 29,339 
Foreign currency translation adjustment(7,400)6,889 (924)
Dispositions(2,306)(941)(4,554)
Ending balance$199,664 $172,319 $135,922 
Reconciliation of Operating Real Estate
Years Ended December 31,
202120202019
Beginning balance$596,998 $512,485 $503,149 
Dispositions(123,319)— (48)
Capital improvements1,800 1,620 2,270 
Foreign currency translation adjustment 1,615 3,966 3,014 
Reclassification from real estate under construction494 78,927 34,886 
Reclassification to real estate— — (30,786)
Ending balance$477,588 $596,998 $512,485 
Reconciliation of Accumulated 
Depreciation for Operating Real Estate
Years Ended December 31,
202120202019
Beginning balance$73,569 $57,237 $41,969 
Depreciation expense 16,217 16,013 15,163 
Dispositions(9,842)— (22)
Foreign currency translation adjustment91 319 127 
Ending balance$80,035 $73,569 $57,237 
As of December 31, 2021, the aggregate cost of real estate we and our consolidated subsidiaries own for federal income tax purposes was $2.3 billion.