Non-Recourse Secured Debt, Net (Tables)

6 Months Ended

Jun. 30, 2020

Debt Disclosure [Abstract]

Schedule of debt maturities

Scheduled debt principal payments during the remainder of 2020, each of the next four calendar years following December 31, 2020, and thereafter are as follows (in thousands):

Years Ending December 31,	Total
2020 (remainder)	$	86,112
2021	126,675
2022	188,571
2023	214,327
2024	198,798
Thereafter through 2039	397,013
Total principal payments	1,211,496
Unamortized deferred financing costs	(6,032		)
Unamortized premium, net	2,011
Total	$	1,207,475