XML 49 R38.htm IDEA: XBRL DOCUMENT v3.19.1
Basis of Presentation - Variable Interest Entity Disclosure (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Assets    
Real estate — Land, buildings and improvements $ 1,200,507 $ 1,210,776
Operating real estate — Land, buildings and improvements 507,071 503,149
Real estate under construction 180,558 152,106
In-place lease intangible assets 250,765 252,316
Right-of-use and other intangible assets 47,200 33,144
Accumulated depreciation and amortization (292,718) (280,608)
Cash and cash equivalents 140,142 170,914
Accounts receivable and other assets, net 192,233 197,403
Total assets 2,267,587 2,304,553
Liabilities    
Non-recourse mortgages, net, including debt attributable to Assets held for sale (Note 4) 1,061,243 1,098,281
Bonds payable, net 140,750 139,146
Accounts payable, accrued expenses and other liabilities 139,736 132,065
Total liabilities 1,377,035 1,408,583
VIE    
Assets    
Real estate — Land, buildings and improvements 360,902 362,536
Operating real estate — Land, buildings and improvements 114,144 110,543
Real estate under construction 179,943 151,479
In-place lease intangible assets 85,120 86,011
Right-of-use and other intangible assets 23,698 17,223
Accumulated depreciation and amortization (71,687) (68,534)
Cash and cash equivalents 13,307 18,092
Accounts receivable and other assets, net 22,393 27,625
Total assets 727,820 704,975
Liabilities    
Non-recourse mortgages, net, including debt attributable to Assets held for sale (Note 4) 278,570 284,669
Bonds payable, net 57,872 57,253
Accounts payable, accrued expenses and other liabilities 51,861 50,061
Total liabilities $ 388,303 $ 391,983