XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Basis of Presentation Basis of Presentation (Tables)
3 Months Ended
Mar. 31, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Variable Interest Entities
The following table presents a summary of selected financial data of the consolidated VIEs included in the condensed consolidated balance sheets (in thousands):
 
March 31, 2019
 
December 31, 2018
Real estate — Land, buildings and improvements
$
360,902

 
$
362,536

Operating real estate — Land, buildings and improvements
114,144

 
110,543

Real estate under construction
179,943

 
151,479

In-place lease intangible assets
85,120

 
86,011

Right-of-use and other intangible assets
23,698

 
17,223

Accumulated depreciation and amortization
(71,687
)
 
(68,534
)
Cash and cash equivalents
13,307

 
18,092

Accounts receivable and other assets, net
22,393

 
27,625

Total assets
727,820

 
704,975

 
 
 
 
Non-recourse mortgages, net, including debt attributable to Assets held for sale
$
278,570

 
$
284,669

Bonds payable, net
57,872

 
57,253

Accounts payable, accrued expenses and other liabilities
51,861

 
50,061

Total liabilities
388,303

 
391,983

Reconciliation of Cash and Cash Equivalents
The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the condensed consolidated balance sheets to the condensed consolidated statements of cash flows (in thousands):
 
March 31, 2019
 
December 31, 2018
Cash and cash equivalents
$
140,142

 
$
170,914

Restricted cash (a)
21,657

 
19,924

Total cash and cash equivalents and restricted cash
$
161,799

 
$
190,838

__________
(a)
Restricted cash is included within Accounts receivable and other assets, net on our condensed consolidated balance sheets.
Restrictions on Cash and Cash Equivalents
The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the condensed consolidated balance sheets to the condensed consolidated statements of cash flows (in thousands):
 
March 31, 2019
 
December 31, 2018
Cash and cash equivalents
$
140,142

 
$
170,914

Restricted cash (a)
21,657

 
19,924

Total cash and cash equivalents and restricted cash
$
161,799

 
$
190,838

__________
(a)
Restricted cash is included within Accounts receivable and other assets, net on our condensed consolidated balance sheets.
Schedule of Details of Accounts Receivables, Accounts Payable, and Other Assets and Liabilities
Accounts Receivable and Other Assets, net

The following table presents a summary of amounts included in Accounts receivable and other assets, net in the condensed consolidated financial statements (in thousands):
 
March 31, 2019
 
December 31, 2018
Accounts receivable and other assets, net
 
 
 
Notes receivable (Note 5)
$
63,954

 
$
63,954

Accounts receivable, net
31,735

 
31,302

Goodwill (Note 6)
26,367

 
26,354

Restricted cash
21,657

 
19,924

Equity investment in real estate (Note 4)
18,316

 
18,764

Prepaid expenses
4,237

 
12,890

Other assets
25,967

 
24,215

 
$
192,233

 
$
197,403


Accounts Payable, Accrued Expenses and Other Liabilities

The following table presents a summary of amounts included in Accounts payable, accrued expenses and other liabilities in the condensed consolidated financial statements (in thousands):
 
March 31, 2019
 
December 31, 2018
Accounts payable, accrued expenses and other liabilities
 
 
 
Deferred income taxes
$
48,285

 
$
47,956

Accounts payable and accrued expenses
35,839

 
35,260

Deferred revenue
16,396

 
18,545

Lease liability (Note 4)
9,409

 

Intangible liabilities, net (Note 6)
9,310

 
9,757

Other liabilities
20,497

 
20,547

 
$
139,736

 
$
132,065