XML 13 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Investments in real estate:    
Real estate, at cost (inclusive of $385,527 and $372,188, respectively, attributable to variable interest entities, or VIEs) $ 1,014,254 $ 986,574
Operating real estate, at cost 512,739 490,852
Accumulated depreciation (inclusive of $14,661 and $12,139, respectively, attributable to VIEs) (53,123) (42,194)
Net investments in properties 1,473,870 1,435,232
Real estate under construction (inclusive of $150,729 and $119,115, respectively, attributable to VIEs) 173,760 131,930
Net investment in direct financing leases (inclusive of $12,318 and $12,684, respectively, attributable to VIEs) 51,724 51,966
Note receivable 28,000 28,000
Net investments in real estate 1,727,354 1,647,128
Cash and cash equivalents (inclusive of $20,850 and $18,356, respectively, attributable to VIEs) 135,427 117,453
In-place lease intangible assets, net (inclusive of $74,094 and $73,487, respectively, attributable to VIEs) 208,958 212,420
Other intangible assets, net (inclusive of $23,161 and $22,316, respectively, attributable to VIEs) 32,265 31,421
Goodwill 24,794 23,389
Other assets, net (inclusive of $61,605 and $65,503, respectively, attributable to VIEs) 98,317 102,872
Total assets 2,227,115 2,134,683
Liabilities:    
Non-recourse debt, net (inclusive of $200,371 and $196,436, respectively, attributable to VIEs) 935,214 865,327
Bonds payable, net (inclusive of $60,022 and $56,259, respectively, attributable to VIEs) 143,070 133,886
Deferred income taxes (inclusive of $22,797 and $21,577, respectively, attributable to VIEs) 49,947 47,313
Accounts payable, accrued expenses and other liabilities (inclusive of $34,590 and $29,163, respectively, attributable to VIEs) 84,268 71,397
Due to affiliate 41,441 43,974
Distributions payable 20,251 20,078
Total liabilities $ 1,274,191 $ 1,181,975
Commitments and contingencies (Note 11)
CPA®:18 – Global stockholders’ equity:    
Preferred stock, $0.001 par value; 50,000,000 shares authorized; none issued $ 0 $ 0
Additional paid-in capital 1,189,896 1,178,990
Distributions and accumulated losses (270,443) (247,995)
Accumulated other comprehensive loss (40,267) (50,316)
Total CPA®:18 – Global stockholders’ equity 879,320 880,812
Noncontrolling interests 73,604 71,896
Total equity 952,924 952,708
Total liabilities and equity 2,227,115 2,134,683
Class A common stock    
CPA®:18 – Global stockholders’ equity:    
Common stock 104 103
Total equity 104 103
Class C common stock    
CPA®:18 – Global stockholders’ equity:    
Common stock 30 30
Total equity $ 30 $ 30