XML 97 R85.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor and Non-Guarantor Financial Statements - Condensed Consolidating Statements of Cash Flows (Detail) (USD $)
In Millions, unless otherwise specified
9 Months Ended 12 Months Ended
Feb. 28, 2013
Feb. 29, 2012
May 31, 2012
May 31, 2011
May 31, 2010
Schedule Of Condensed Consolidating Statement Of Cash Flows [Line Items]          
Cash flows provided by (used in) operating activities $ 273.8 $ 291.3 [1] $ 377.3 $ 380.1 [1] $ 321.5 [1]
Proceeds from sales/maturities of investments 5.5 42.0 [1] 42.1 59.3 [1] 24.9 [1]
Purchases of investments (6.4) (0.3) [1] (0.4) (78.7) [1] (13.3) [1]
Capital expenditures (149.7) (122.7) [1] (179.3) (174.0) [1] (186.4) [1]
Acquisitions, net of cash acquired - Trauma Acquisition (280.0) 0 [1]      
Other (4.1) (1.0) (6.8) (11.6) 4.4
Net cash used in investing activities (433.8) (81.7) [1] (144.0) (205.0) [1] (182.0) [1]
Payments under revolving credit agreements     0 0 [1] (134.1) [1]
Payments under senior secured credit facilities (25.2) (26.6) [1] (35.4) (34.8) [1] (35.8) [1]
Proceeds under asset based revolver 80.0 0 [1]      
Payments under asset based revolver (80.0) 0 [1]      
Proceeds from senior and senior subordinated notes due 2020 and term loans 3,396.2 0 [1]      
Tender/retirement of senior notes due 2017 and term loans (3,423.0) 0 [1]      
Payment of fees related to refinancing activities (77.8) 0 [1]      
Other (26.3)   (2.7) (16.6) 10.0
Net cash used in financing activities (130.9) (28.9) [1] (38.1) (51.4) [1] (159.9) [1]
Effect of exchange rate changes on cash 15.9 (12.5) [1] (30.6) 15.0 [1] (6.1) [1]
Increase (decrease) in cash and cash equivalents (275.0) 168.2 [1] 164.6 138.7 [1] (26.5) [1]
Cash and cash equivalents, beginning of period 492.4 327.8 [1] 327.8 [1] 189.1 [1] 215.6 [1]
Cash and cash equivalents, end of period 217.4 496.0 [1] 492.4 327.8 [1] 189.1 [1]
Biomet, Inc. [Member]
         
Schedule Of Condensed Consolidating Statement Of Cash Flows [Line Items]          
Cash flows provided by (used in) operating activities (232.3) 0.2 (455.6) (844.6) (40.0)
Proceeds from sales/maturities of investments   0 0 0  
Purchases of investments       0  
Capital expenditures 0 0 0 0 0
Acquisitions, net of cash acquired - Trauma Acquisition 0        
Other 354.1 27.6 492.3 894.3 151.4
Net cash used in investing activities 354.1 27.6 492.3 894.3 151.4
Payments under revolving credit agreements         (65.2)
Payments under senior secured credit facilities     (35.4) (34.8) (35.8)
Proceeds under asset based revolver 80.0        
Payments under asset based revolver (80.0)        
Proceeds from senior and senior subordinated notes due 2020 and term loans 3,396.2        
Tender/retirement of senior notes due 2017 and term loans (3,423.0)        
Payment of fees related to refinancing activities (77.8)        
Other (17.2)   (1.3) (14.9) (10.4)
Net cash used in financing activities (121.8) (27.8) (36.7) (49.7) (111.4)
Effect of exchange rate changes on cash 0 0 0 0 0
Increase (decrease) in cash and cash equivalents 0 0 0 0 0
Cash and cash equivalents, beginning of period 0 0 0 0 0
Cash and cash equivalents, end of period 0 0 0 0 0
Guarantors [Member]
         
Schedule Of Condensed Consolidating Statement Of Cash Flows [Line Items]          
Cash flows provided by (used in) operating activities 246.9 333.1 384.7 432.7 457.2
Proceeds from sales/maturities of investments   33.7 42.1 59.3  
Purchases of investments       (78.7)  
Capital expenditures (69.4) (60.3) (89.9) (81.4) (94.7)
Acquisitions, net of cash acquired - Trauma Acquisition (277.5)        
Other (50.9) (265.1) (323.2) (263.0) (437.9)
Net cash used in investing activities (397.8) (291.7) (371.0) (363.8) (532.6)
Payments under revolving credit agreements         0
Payments under senior secured credit facilities     0 0 0
Proceeds under asset based revolver 0        
Payments under asset based revolver 0        
Proceeds from senior and senior subordinated notes due 2020 and term loans 0        
Tender/retirement of senior notes due 2017 and term loans 0        
Payment of fees related to refinancing activities 0        
Other (0.1)   0 0 0
Net cash used in financing activities (0.1) 0 0 0 0
Effect of exchange rate changes on cash 0 0 0 0 0
Increase (decrease) in cash and cash equivalents (151.0) 41.4 13.7 72.9 (75.4)
Cash and cash equivalents, beginning of period 190.1 176.4 176.4 103.5 178.9
Cash and cash equivalents, end of period 39.1 217.8 190.1 176.4 103.5
Non-Guarantors [Member]
         
Schedule Of Condensed Consolidating Statement Of Cash Flows [Line Items]          
Cash flows provided by (used in) operating activities 154.0 133.8 285.2 244.9 170.3
Proceeds from sales/maturities of investments   8.3 0 0  
Purchases of investments       0  
Capital expenditures (80.3) (62.4) (89.4) (92.6) (91.7)
Acquisitions, net of cash acquired - Trauma Acquisition (2.5)        
Other (202.1) 60.7 (12.9) (99.8) 24.9
Net cash used in investing activities (284.9) 6.6 (102.3) (192.4) (66.8)
Payments under revolving credit agreements         (68.9)
Payments under senior secured credit facilities     0 0 0
Proceeds under asset based revolver 0        
Payments under asset based revolver 0        
Proceeds from senior and senior subordinated notes due 2020 and term loans 0        
Tender/retirement of senior notes due 2017 and term loans 0        
Payment of fees related to refinancing activities 0        
Other (9.0)   (1.4) (1.7) 20.4
Net cash used in financing activities (9.0) (1.1) (1.4) (1.7) (48.5)
Effect of exchange rate changes on cash 15.9 (12.5) (30.6) 15.0 (6.1)
Increase (decrease) in cash and cash equivalents (124.0) 126.8 150.9 65.8 48.9
Cash and cash equivalents, beginning of period 302.3 151.4 151.4 85.6 36.7
Cash and cash equivalents, end of period 178.3 278.2 302.3 151.4 85.6
Eliminations [Member]
         
Schedule Of Condensed Consolidating Statement Of Cash Flows [Line Items]          
Cash flows provided by (used in) operating activities 105.2 (175.8) 163.0 543.1 (266.0)
Proceeds from sales/maturities of investments   0 0 0  
Purchases of investments       0  
Capital expenditures 0 0 0 0 0
Acquisitions, net of cash acquired - Trauma Acquisition 0        
Other (105.2) 175.8 (163.0) (543.1) 266.0
Net cash used in investing activities (105.2) 175.8 (163.0) (543.1) 266.0
Payments under revolving credit agreements         0
Payments under senior secured credit facilities     0 0 0
Proceeds under asset based revolver 0        
Payments under asset based revolver 0        
Proceeds from senior and senior subordinated notes due 2020 and term loans 0        
Tender/retirement of senior notes due 2017 and term loans 0        
Payment of fees related to refinancing activities 0        
Other 0   0 0 0
Net cash used in financing activities 0 0 0 0 0
Effect of exchange rate changes on cash 0 0 0 0 0
Increase (decrease) in cash and cash equivalents 0 0 0 0 0
Cash and cash equivalents, beginning of period 0 0 0 0 0
Cash and cash equivalents, end of period $ 0 $ 0 $ 0 $ 0 $ 0
[1] Certain amounts have been adjusted to conform to the current presentation.