XML 62 R83.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor and Non-Guarantor Financial Statements - Condensed Consolidating Balance Sheets (Detail) (USD $)
In Millions, unless otherwise specified
Feb. 28, 2013
May 31, 2012
Mar. 31, 2012
Feb. 29, 2012
May 31, 2011
May 31, 2010
May 31, 2009
Current assets:              
Cash and cash equivalents $ 217.4 $ 492.4   $ 496.0 [1] $ 327.8 [1] $ 189.1 [1] $ 215.6 [1]
Accounts receivable, net 545.9 491.6     480.1    
Investments 0 2.5     41.4    
Income tax receivable 4.4 5.0     5.4    
Inventories, net 643.3 543.2     582.5    
Deferred income taxes 62.1 52.5     71.5    
Prepaid expenses and other 129.9 124.1     109.7    
Total current assets 1,603.0 1,711.3     1,618.4    
Property, plant and equipment, net 679.4 593.6     638.4    
Investments 22.1 13.9     33.1    
Investment in subsidiaries 0 0     0    
Intangible assets, net 3,662.4 3,930.4     4,534.4    
Goodwill 3,927.5 4,114.4 597.1   4,470.1 4,707.5 4,780.5
Other assets 107.3 56.8     62.6    
Total assets 10,001.7 10,420.4     11,357.0    
Current liabilities:              
Current portion of long-term debt 34.5 35.6     37.4    
Accounts payable 87.2 116.2     91.1    
Accrued interest 43.9 56.5     64.1    
Accrued wages and commissions 130.4 122.0     105.0    
Other accrued expenses 189.0 180.2     241.8    
Total current liabilities 485.0 510.5     539.4    
Long-term debt 5,943.9 5,792.2     5,982.9    
Deferred income taxes 1,100.9 1,257.8     1,487.6    
Other long-term liabilities 205.9 177.8     172.0    
Total liabilities 7,735.7 7,738.3     8,181.9    
Shareholder’s equity 2,266.0 2,682.1     3,175.1 3,733.5 3,840.3
Total liabilities and shareholder’s equity 10,001.7 10,420.4     11,357.0    
Biomet, Inc. [Member]
             
Current assets:              
Cash and cash equivalents 0 0   0 0 0 0
Accounts receivable, net 0 0          
Investments   0          
Income tax receivable 0 0          
Inventories, net 0 0          
Deferred income taxes 0 0          
Prepaid expenses and other 0 0          
Total current assets   0     0    
Property, plant and equipment, net 0 0     0    
Investments 0 0     0    
Investment in subsidiaries 8,285.6 8,562.9     9,253.9    
Intangible assets, net 0 0     0    
Goodwill 0 0     0    
Other assets 0 0     0    
Total assets 8,285.6 8,562.9     9,253.9    
Current liabilities:              
Current portion of long-term debt 33.4 34.3     35.9    
Accounts payable 0 0     0    
Accrued interest 43.8 56.5     64.1    
Accrued wages and commissions 0 0     0    
Other accrued expenses 0 0     0    
Total current liabilities 77.2 90.8     100.0    
Long-term debt 5,942.4 5,790.0     5,978.8    
Deferred income taxes 0 0     0    
Other long-term liabilities 0 0     0    
Total liabilities 6,019.6 5,880.8     6,078.8    
Shareholder’s equity 2,266.0 2,682.1     3,175.1    
Total liabilities and shareholder’s equity 8,285.6 8,562.9     9,253.9    
Guarantors [Member]
             
Current assets:              
Cash and cash equivalents 39.1 190.1   217.8 176.4 103.5 178.9
Accounts receivable, net 270.0 227.6     221.6    
Investments   0     33.4    
Income tax receivable 1.3 2.1     4.1    
Inventories, net 285.6 288.7     292.1    
Deferred income taxes 47.3 42.3     60.3    
Prepaid expenses and other 45.5 48.8     57.1    
Total current assets 688.8 799.6     845.0    
Property, plant and equipment, net 349.7 320.1     332.2    
Investments 10.6 10.1     10.0    
Investment in subsidiaries 0 0     0    
Intangible assets, net 2,947.7 3,239.3     3,416.6    
Goodwill 3,104.5 3,271.4     3,460.8    
Other assets 93.5 45.6     56.3    
Total assets 7,194.8 7,686.1     8,120.9    
Current liabilities:              
Current portion of long-term debt 0 0     0    
Accounts payable 44.1 71.5     48.1    
Accrued interest 0 0     0    
Accrued wages and commissions 70.6 69.5     56.7    
Other accrued expenses 123.9 106.1     153.5    
Total current liabilities 238.6 247.1     258.3    
Long-term debt 0 0     0    
Deferred income taxes 919.9 1,065.7     1,126.1    
Other long-term liabilities 148.0 131.6     130.8    
Total liabilities 1,306.5 1,444.4     1,515.2    
Shareholder’s equity 5,888.3 6,241.7     6,605.7    
Total liabilities and shareholder’s equity 7,194.8 7,686.1     8,120.9    
Non-Guarantors [Member]
             
Current assets:              
Cash and cash equivalents 178.3 302.3   278.2 151.4 85.6 36.7
Accounts receivable, net 275.9 264.0     258.5    
Investments   2.5     8.0    
Income tax receivable 3.1 2.9     1.3    
Inventories, net 357.7 254.5     290.4    
Deferred income taxes 14.8 10.2     11.2    
Prepaid expenses and other 84.4 75.3     52.6    
Total current assets 914.2 911.7     773.4    
Property, plant and equipment, net 329.7 273.5     306.2    
Investments 11.5 3.8     23.1    
Investment in subsidiaries 0 0     0    
Intangible assets, net 714.7 691.1     1,117.8    
Goodwill 823.0 843.0     1,009.3    
Other assets 13.8 11.2     6.3    
Total assets 2,806.9 2,734.3     3,236.1    
Current liabilities:              
Current portion of long-term debt 1.1 1.3     1.5    
Accounts payable 43.1 44.7     43.0    
Accrued interest 0.1 0     0    
Accrued wages and commissions 59.8 52.5     48.3    
Other accrued expenses 65.1 74.1     88.3    
Total current liabilities 169.2 172.6     181.1    
Long-term debt 1.5 2.2     4.1    
Deferred income taxes 181.0 192.1     361.5    
Other long-term liabilities 57.9 46.2     41.2    
Total liabilities 409.6 413.1     587.9    
Shareholder’s equity 2,397.3 2,321.2     2,648.2    
Total liabilities and shareholder’s equity 2,806.9 2,734.3     3,236.1    
Eliminations [Member]
             
Current assets:              
Cash and cash equivalents 0 0     0    
Accounts receivable, net 0 0     0    
Investments   0     0    
Income tax receivable 0 0     0    
Inventories, net 0 0     0    
Deferred income taxes 0 0     0    
Prepaid expenses and other 0 0     0    
Total current assets 0 0     0    
Property, plant and equipment, net 0 0     0    
Investments 0 0     0    
Investment in subsidiaries (8,285.6) (8,562.9)     (9,253.9)    
Intangible assets, net 0 0     0    
Goodwill 0 0     0    
Other assets 0 0     0    
Total assets (8,285.6) (8,562.9)     (9,253.9)    
Current liabilities:              
Current portion of long-term debt 0 0     0    
Accounts payable 0 0     0    
Accrued interest 0 0     0    
Accrued wages and commissions 0 0     0    
Other accrued expenses 0 0     0    
Total current liabilities 0 0     0    
Long-term debt 0 0     0    
Deferred income taxes 0 0     0    
Other long-term liabilities 0 0     0    
Total liabilities 0 0     0    
Shareholder’s equity (8,285.6) (8,562.9)     (9,253.9)    
Total liabilities and shareholder’s equity $ (8,285.6) $ (8,562.9)     $ (9,253.9)    
[1] Certain amounts have been adjusted to conform to the current presentation.