XML 230 R5.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Issued capital
Additional paid-in capital
Retained earnings
Foreign currency translation reserve
Investment revaluation reserve and cash flow hedge reserve
Attributable to owners of the Parent
Non-controlling interest
Balance at beginning of the year (in shares) at Dec. 31, 2019 [1] 36,963,619              
Balance at beginning of the year at Dec. 31, 2019 $ 438,714 $ 44,356 $ 157,537 $ 239,378 $ (2,497) $ (60) $ 438,714  
Issuance of shares under share-based compensation plan (see note 30.1) (in shares) [1] 394,319              
Issuance of shares under share-based compensation plan (see note 30.1) $ 18,830 473 18,357       18,830  
Issuance of shares under subscription agreement (see note 30.1) (in shares) [1] 226,850              
Issuance of shares under subscription agreement (see note 30.1) $ 46,298 272 46,026       46,298  
Common shares issued pursuant to the public offering (see note 30.2) (in shares) [1] 2,300,000              
Common shares issued pursuant to the public offering (see note 30.2) $ 300,880 2,760 298,120       300,880  
Share-based compensation plan (see note 25) 21,117   21,117       21,117  
Other comprehensive income (loss) for the year (117)       (398) 281 (117)  
Net income for the year $ 54,217     54,217     54,217  
Balance at end of the year (in shares) at Dec. 31, 2020 [1] 39,884,788              
Balance at end of the year at Dec. 31, 2020 $ 879,939 47,861 541,157 293,595 (2,895) 221 879,939  
Issuance of shares under share-based compensation plan (see note 30.1) (in shares) [1] 449,078              
Issuance of shares under share-based compensation plan (see note 30.1) $ 27,604 539 27,065       27,604  
Issuance of shares under ESPP plan (note 25.4) (in shares) [1] 7,453              
Issuance of shares under ESPP plan (note 25.4) $ 2,340 9 2,331       2,340  
Issuance of shares under subscription agreement (see note 30.1) (in shares) [1] 38,879              
Issuance of shares under subscription agreement (see note 30.1) $ 9,121 47 9,074       9,121  
Equity settled deferred consideration ( note 26) $ 2,152   2,152       2,152  
Common shares issued pursuant to the public offering (see note 30.2) (in shares) [1] 1,380,000              
Common shares issued pursuant to the public offering (see note 30.2) $ 286,207 1,656 284,551       286,207  
Share-based compensation plan (see note 25) $ 29,209   29,209       29,209  
Repurchase of shares (note 25.4) (in shares) [1] (27,000)              
Repurchase of shares (note 25.4) $ (7,256) (32) (7,224)       (7,256)  
Put option over non-controlling interest (note 3.13.3) (16,285)   (16,285)       (16,285)  
Non-controlling interest arising on a business combination (note 26) 2,648             $ 2,648
Other comprehensive income (loss) for the year (3,721)       (3,733) 12 (3,721)  
Net income for the year $ 96,355     96,065     96,065 290
Balance at end of the year (in shares) at Dec. 31, 2021 [1] 41,733,198              
Balance at end of the year at Dec. 31, 2021 $ 1,308,313 50,080 872,030 389,660 (6,628) 233 1,305,375 2,938
Issuance of shares under share-based compensation plan (see note 30.1) (in shares) [1] 360,680              
Issuance of shares under share-based compensation plan (see note 30.1) $ 36,074 433 35,641       36,074  
Issuance of shares under ESPP plan (note 25.4) (in shares) [1] 39,136              
Issuance of shares under ESPP plan (note 25.4) $ 8,981 47 8,934       8,981  
Issuance of shares under subscription agreement (see note 30.1) (in shares) [1] 183,145              
Issuance of shares under subscription agreement (see note 30.1) $ 35,856 220 35,636       35,856  
Share-based compensation plan (see note 25) $ 6,605   6,605       6,605  
Repurchase of shares (note 25.4) (in shares) [1] (46,500)              
Repurchase of shares (note 25.4) $ (9,316) (56) (9,260)       (9,316)  
Put option over non-controlling interest (note 3.13.3) 0   934       934 (934)
Non-controlling interest arising on a business combination (note 26) 45,469             45,469
Other comprehensive income (loss) for the year (25,048)       (21,770) (3,278) (25,847) 799
Net income for the year $ 149,479     148,891     148,891 588
Balance at end of the year (in shares) at Dec. 31, 2022 [1] 42,269,659              
Balance at end of the year at Dec. 31, 2022 $ 1,556,413 $ 50,724 $ 950,520 $ 538,551 $ (28,398) $ (3,045) $ 1,507,553 $ 48,860
[1] All shares are issued, authorized and fully paid. Each share is issued at a nominal value of $1.20 per share and entitles to one vote.