XML 361 R136.htm IDEA: XBRL DOCUMENT v3.22.4
BUSINESS COMBINATIONS - Purchase Price Allocation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Non-current assets      
Goodwill $ 739,204 $ 567,451 $ 392,760
Non-current liabilities      
Total consideration [1] 126,370 144,503 $ 69,060
Goodwill 188,288 174,005  
Customer relationships and contracts      
Non-current assets      
Intangibles 34,250 11,701  
Non-current liabilities      
Intangibles 34,250 11,701  
Other intangible assets      
Non-current assets      
Intangibles 33,370 2,402  
Non-current liabilities      
Intangibles 33,370 2,402  
Cumulative 2022 Acquisitions      
Disclosure of detailed information about business combination [line items]      
Financial assets recognised as of acquisition date 185,959 52,870  
Financial liabilities recognised as of acquisition date 56,930 20,476  
Goodwill recognised as of acquisition date 188,288 174,005  
Current assets      
Cash and cash equivalents 46,075 16,604  
Investments 1,152 113  
Trade receivables 34,151 17,719  
Other receivables 8,022 1,117  
Other assets 3 0  
Non-current assets      
Other receivables 372 608  
Other financial assets 0 2  
Property and equipment 1,323 1,581  
Intangibles 82,255 14,204  
Right-of-use asset 3,624 0  
Deferred tax 8,265 922  
Investment in associates 717 0  
Goodwill 188,288 174,005  
Current liabilities      
Trade and other payables (22,468) (7,724)  
Lease liabilities (716) 0  
Tax liabilities (6,101) (2,112)  
Payroll and social security (10,772) (4,425)  
Other liabilities (571) (413)  
Borrowings (2,958) (201)  
Non-current liabilities      
Deferred tax liabilities (9,647) (3,264)  
Lease liabilities (3,076) 0  
Borrowings (52) (2,337)  
Contingencies (569) 0  
Non-controlling interest (45,469) (2,648)  
Total consideration 271,848 203,751  
Intangibles 82,255 14,204  
Cumulative 2022 Acquisitions, Preliminary Allocation      
Disclosure of detailed information about business combination [line items]      
Financial assets recognised as of acquisition date 120,670 11,205  
Financial liabilities recognised as of acquisition date 21,471 4,709  
Goodwill recognised as of acquisition date $ 70,311 $ 66,905  
[1] Cash paid for assets acquired and liabilities assumed in the acquisition of subsidiaries net of cash acquired (note 26)