XML 20 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Jul. 31, 2025
Jul. 31, 2024
Cash flows from operating activities:    
Net income (loss) $ (2,686,357) $ 110,320
Adjustments to reconcile net income (loss) to net cash    
Amortization of operating lease right-of-use asset 4,937 356
Warrants issuance to consultant 158,412 0
Debt forgiven by related party 0 (24,953)
Change in operating assets and liabilities:    
Prepayment and other current assets (380,737) (70)
Inventory (215,346) 0
Lease security deposit (21,518) (114)
Advances from customers 0 (29,070)
Accounts payable 18,554 (777)
Income taxes payable (46,087) 35,906
Operating lease liabilities (5,177) (356)
Accrued liabilities and other payables (52,395) 21,498
Net cash (used in) provided by operating activities (3,225,714) 112,740
Cash flows from financing activities:    
Repayment of working capital advance to related party (10,771) (28,083)
Operating expenses directly paid by shareholders 0 139
Working capital advance from related party 8,500 54,134
Proceeds received from public or private offerings 5,439,333 513,213
Deferred offering costs incurred (219,125) (495,356)
Net cash provided by financing activities 5,217,937 44,047
Net increase in cash 1,992,223 156,787
Cash, beginning 413,129 256,342
Cash, ending 2,405,352 413,129
Cash paid during the period for:    
Interest 0 0
Income taxes 51,920 0
Non-Cash Activities:    
Early termination of right-of-use assets and lease liabilities 0 6,080
Conversion of liabilities to common stock 0 445,109
Conversion of preferred stock to common stock 0 800
Deferred offering costs net against proceeds from public offering 714,481 0
Initial recognition of right-of-use assets and lease liabilities, net of disposal $ 124,483 $ 0