XML 21 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Cash flows from operating activities:    
Net income (loss) $ 110,320 $ (356,089)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Deferred income tax benefit 0 0
Stock compensation issued 0 210,000
Amortization of operating lease right-of-use asset 356 0
Debt forgave by related party (24,953) 0
Change in operating assets and liabilities:    
Accounts receivable 0 737,663
Prepaid expense (70) 1,397
Lease security deposit (114) 0
Advances from customers (29,070) 29,070
Accounts payable (777) (447,292)
Income taxes payable 35,906 12,096
Operating lease liabilities (356) 0
Accrued liabilities and other payables 21,498 137,736
Net cash provided by operating activities 112,740 324,581
Cash flows from financing activities:    
Cash received in connection with reverse acquisition 0 4,186
Proceeds received from private offerings 513,213 0
Subscription receivable collected 0 50,000
Capital contribution received 0 65,650
Working capital advance from related party 54,134 31,490
Repayment of working capital advance from related party (28,083) (341,885)
Operating expenses directly paid by shareholders 139 84,503
Payments of Shenzhen China rent by related parties 0 16,580
Deferred offering costs incurred (495,356)
Net cash (used in) provided by financing activities 44,047 (89,476)
Net increase in cash 156,787 235,105
Cash, beginning 256,342 21,237
Cash, ending 413,129 256,342
Cash paid during the period for:    
Interest 0 0
Income taxes 0 0
Non-Cash Activities:    
Initial recognition of right-of-use assets and lease liabilities 0 6,436
Early termination of right-of-use assets and lease liabilities 6,080 0
Conversion of liabilities to common stock 445,109 0
Conversion of preferred stock to common stock 800 0
Noncash assets (liabilities) received in connection with reverse acquisition:    
Prepaid expense and other current assets 0 3,250
Accounts payable 0 (3,127)
Due to related parties 0 (253,041)
Accrued liabilities and other payables 0 (120,800)
Net $ 0 $ (373,718)