XML 56 R17.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY (Unaudited)
6 Months Ended
Jan. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY (Unaudited)

NOTE 9 — CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY (Unaudited)

 

The Company performed a test on the restricted net assets of its consolidated subsidiaries in accordance with Rule 4-08(e)(3) of Regulation S-X promulgated by the SEC, “General Notes to Financial Statements” and concluded that it was applicable and the Company is required to disclose the required financial statement information for the parent company.

 

The subsidiaries did not pay any dividends to the parent during the periods presented. For the purpose of presenting parent only financial information, the Company records its investment in its subsidiaries under the equity method of accounting. Such investments are presented on the separate parent only balance sheets as “investment in subsidiaries” and the income (loss) of the subsidiaries is presented as “share of income (loss) of subsidiaries.” Certain information and footnote disclosures generally included in financial statements prepared in accordance with U.S. GAAP have been condensed or are not required.

 

PARENT COMPANY BALANCE SHEET

 

     
   January 31, 
   2024 
    (Unaudited) 
ASSETS     
Cash  $117,661 
Prepaid expense   250 
Receivable from subsidiaries   207,584 
Investment in subsidiaries   359,167 
Total Assets  $684,662 
      
LIABILITIES     
Accounts payable and other accrued liabilities  $9,800 
Due to related parties   2,132 
Total Liabilities   11,932 
      
Stockholders’ equity     
Series A Preferred stock, $0.0001 par value; 80,000 shares authorized; 0 and 80,000 shares issued and outstanding as of January 31, 2024 and July 31, 2023, respectively    
Undesignated preferred stock, $0.0001 par value; 20,000,000 shares authorized; no shares issued and outstanding    
Common stock, $0.0001 par value, 100,000,000 shares authorized; 14,781,803 and 5,903,481 shares issued and outstanding as of January 31, 2024 and July 31, 2023, respectively   1,478 
Additional paid-in capital   882,424 
Accumulated deficit   (211,172)
Total stockholders’ equity   672,730 
      
Total Liabilities and Stockholders’ Equity  $684,662 

 

PARENT COMPANY STATEMENT OF OPERATIONS

 

     
  

For the six months

ended

January 31,

 
   2024 
    (Unaudited) 
EXPENSES:     
General and administrative  $(197,930)
      
OTHER INCOME:     
Income from investment in subsidiaries   263,279 
      
Net Income  $65,349 

 

PARENT COMPANY STATEMENT OF CASH FLOWS

     
  

For the six months

ended

 
   January 31,
2024
 
     
Cash flows from operating activities:     
Net income  $65,349 
Adjustments to reconcile net income to net cash (used in) operating activities:     
Share of gain from investment in subsidiaries   (263,279)
Change in operating assets and liabilities:     
Prepaid expense   1,500 
Accounts payable and other accrued liabilities   (7,578)
Net cash (used in) operating activities   (204,008)
      
Cash flows from financing activities:     
Proceeds received from private offerings   433,213 
Repayment of operating funds to related party   (178,097)
Net cash provided by financing activities   255,116 
      
Net increase in cash and cash equivalents   51,108 
Cash and cash equivalents at beginning of period   66,553 
Cash and cash equivalents at end of period  $117,661