XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended 9 Months Ended
Apr. 30, 2015
Apr. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (339,129) $ (616,929)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 404 2,335
Impairment 184,242  
Other income adjusted with short-term loan   (12,830)
Management fees accrued - related party   60,000
Changes in operating assets and liabilities:    
Accounts receivable (6,831) (2,345)
Prepaid expenses and other deposits (4,431) 10,834
Other assets (1,392) (1,279)
Accounts payable and accrued liabilities 12,994 2,123
Accrued interest   4,831
Net cash used in operating activities (154,143) (553,260)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of equipment (3,190) (10,468)
Purchase of intangible assets (31,343)  
Net cash used in investing activities (34,533) (10,468)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of common stock for cash 124,639 440,579
Proceeds from related parties 33,296 81,832
Proceeds from short-term loans 44,112 70,914
Repayment to related parties   (69,361)
Net cash provided by financing activities 202,047 523,964
Effects on changes in foreign exchange rate (13,066) (7,386)
Net (decrease) increase in cash and cash equivalents 305 (47,150)
Cash and cash equivalents - beginning of period   53,472
Cash and cash equivalents - end of period $ 305 $ 6,322
Supplemental Cash Flow Disclosures    
Cash paid for interest
Cash paid for income taxes
Non-cash financing and investing activities    
Accounts payable assumed in reverse acquisition   $ 40,867
Common shares issued for intangible assets and receivables $ 144,898  
Payments made by related parties $ 22,114 11,825
Prepaid asset assumed in reverse acquisition   16,310
Related party loans assumed in reverse acquisition   101,095
Short-term loans reclassified as inter-company loans   $ 164,730