XML 42 R32.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases  
Schedule of lease expense

 

 

 

 

 

 

 

Six Months Ended

 

 

 

June 30, 

 

 

     

2019

     

Operating lease expense

    

$

302

    

 

 

 

 

 

Finance Leases:

 

 

 

 

Amortization of right-to-use assets

 

$

313

 

Interest expense

 

 

67

 

Total finance lease expenses

 

$

380

 

 

Schedule of supplemental balance sheet information related to operating leases

 

 

 

 

 

 

 

 

June 30, 

 

Operating Leases:

 

2019

 

Gross cost

 

$

5,207

 

Accumulated amortization

 

 

(177)

 

Operating lease right-of-use assets

 

$

5,030

 

 

 

 

 

 

Other current liabilities

 

$

488

 

Other liabilities

 

 

3,794

 

Total operating lease liabilities

 

$

4,282

 

 

Schedule of supplemental balance sheet information related to finance leases

 

 

 

 

 

 

 

 

June 30, 

 

Finance Leases:

 

2019

 

Property and equipment, gross

 

$

2,557

 

Accumulated depreciation

 

 

(763)

 

Property and equipment, net

 

$

1,794

 

 

 

 

 

 

Other current liabilities

 

$

503

 

Other liabilities

 

 

1,173

 

Total finance lease liabilities

 

$

1,676

 

 

Schedule of supplemental information related to operating and finance leases

 

 

 

 

 

 

 

Six Months Ended

 

 

 

June 30, 

 

Supplemental Cash Flow Lease Information:

 

2019

 

Operating cash flows from operating leases

 

$

309

 

Operating cash flows from finance leases

 

 

61

 

Financing cash flows from finance leases

 

 

240

 

 

 

 

 

 

Leased assets obtained in exchange for new operating lease liabilities

 

$

3,060

 

 

 

 

 

 

 

 

 

 

 

Weighted-Average Remaining Lease Term (in years):

 

 

 

 

Operating leases

 

 

7.19

 

Finance leases

 

 

2.74

 

 

 

 

 

 

Weighted-Average Discount Rate:

 

 

 

 

Operating leases

 

 

10.10

%

Finance leases

 

 

6.94

%

 

Schedule of future maturities lease liabilities under operating leases

Future maturities of lease liabilities under operating and finance leases as of June 30, 2019 are as follows:

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

Finance

Year Ending December 31, 

    

 

Leases

 

 

Leases

2019

 

$

419

 

$

295

2020

 

 

909

 

 

567

2021

 

 

934

 

 

448

2022

 

 

959

 

 

180

2023

 

 

877

 

 

 —

Thereafter

 

 

2,024

 

 

 —

Total undiscounted lease payments

 

 

6,122

 

 

1,490

Less: unrecognized interest

 

 

(1,840)

 

 

(187)

Plus: residual value guarantees

 

 

 —

 

 

373

Total lease liability

 

$

4,282

 

$

1,676

 

Schedule of future maturities lease liabilities under finance leases

 

 

 

 

 

 

 

 

 

 

Operating

 

 

Finance

Year Ending December 31, 

    

 

Leases

 

 

Leases

2019

 

$

419

 

$

295

2020

 

 

909

 

 

567

2021

 

 

934

 

 

448

2022

 

 

959

 

 

180

2023

 

 

877

 

 

 —

Thereafter

 

 

2,024

 

 

 —

Total undiscounted lease payments

 

 

6,122

 

 

1,490

Less: unrecognized interest

 

 

(1,840)

 

 

(187)

Plus: residual value guarantees

 

 

 —

 

 

373

Total lease liability

 

$

4,282

 

$

1,676