XML 30 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENT OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Common Stock
Private Placement [Member]
Common Stock
Follow On Public Offering [Member]
Common Stock
Additional Paid-In Capital
Private Placement [Member]
Additional Paid-In Capital
Follow On Public Offering [Member]
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Private Placement [Member]
Follow On Public Offering [Member]
Total
Balance at Dec. 31, 2013                     $ 23,000
Balance (in shares) at Dec. 31, 2013                     20,890,000
Increase (Decrease) in Temporary Equity                      
Issuance of convertible preferred stock, net of issuance costs                     $ 11,623
Issuance of convertible preferred stock (in shares)                     6,451,057
Accretion of convertible preferred stock to redemption value                     $ 2,054
Balance at Dec. 31, 2014                     $ 36,677
Balance (in shares) at Dec. 31, 2014                     27,341,057
Balance at Dec. 31, 2013             $ 3 $ (9,166)     $ (9,163)
Balance (in shares) at Dec. 31, 2013     2,730,427                
Increase (Decrease) in Stockholders' Equity                      
Unrealized gain (loss) on marketable securities, net of tax of $0             (9)       (9)
Equity Impact of Purchase Put Option               (1,039)     (1,039)
Stock-based compensation expense           $ 27         27
Accretion of convertible preferred stock, APIC effect           (27)          
Accretion of convertible preferred stock, equity effect               (2,027)     (2,054)
Net loss               (8,517)     (8,517)
Balance at Dec. 31, 2014             (6) (20,749)     (20,755)
Balance (in shares) at Dec. 31, 2014     2,730,427                
Increase (Decrease) in Temporary Equity                      
Issuance of convertible preferred stock, net of issuance costs                     $ 39,864
Issuance of convertible preferred stock (in shares)                     12,944,984
Accretion of convertible preferred stock to redemption value                     $ 1,764
Issuance of common stock upon conversion of convertible preferred stock                     $ (78,305)
Conversion of convertible preferred stock into permanent equity (in shares)                     (40,286,041)
Increase (Decrease) in Stockholders' Equity                      
Issuance of common stock           56,550         $ 56,550
Number of shares issued     5,750,000                
Issuance of stock upon conversion           78,305         78,305
Issuance of stock upon conversion, shares     11,677,076                
Unrealized gain (loss) on marketable securities, net of tax of $0             (148)       (148)
Foreign currency translation adjustment             5       5
Stock-based compensation expense           891         891
Accretion of convertible preferred stock, APIC effect           (243)          
Accretion of convertible preferred stock, equity effect               (1,521)     (1,764)
Net loss               (20,563)     (20,563)
Balance at Dec. 31, 2015           135,503 (149) (42,833)     $ 92,521
Balance (in shares) at Dec. 31, 2015     20,157,503               20,157,503
Increase (Decrease) in Stockholders' Equity                      
Issuance of common stock in connection with Vixen acquisition           2,355         $ 2,355
Issuance of common stock in connection with Vixen acquisition, shares     159,420                
Issuance of common stock       $ 18,547 $ 98,158       $ 18,547 $ 98,158  
Number of shares issued 1,081,082 4,600,000                  
Exercise of stock options and vesting of RSUs           4         $ 4
Exercise of stock options and vesting of RSUs, shares     61,176               51,980
Unrealized gain (loss) on marketable securities, net of tax of $0             105       $ 105
Foreign currency translation adjustment             (225)       (225)
Stock-based compensation expense           6,104         6,104
Net loss               (48,079)     (48,079)
Balance at Dec. 31, 2016           $ 260,671 $ (269) $ (90,912)     $ 169,490
Balance (in shares) at Dec. 31, 2016     26,059,181               26,059,181