XML 30 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Total
Balance at Dec. 31, 2012         $ 21,260
Balance (in shares) at Dec. 31, 2012         20,890,000
Increase (Decrease) in Temporary Equity          
Accretion of convertible preferred stock to redemption value         $ 1,740
Balance at Dec. 31, 2013         $ 23,000
Balance (in shares) at Dec. 31, 2013         20,890,000
Balance at Dec. 31, 2012       $ (2,190) $ (2,190)
Balance (in shares) at Dec. 31, 2012 2,730,427        
Increase (Decrease) in Stockholders' Equity          
Unrealized gain (loss) on marketable securities     $ 3   3
Accretion of convertible preferred stock, equity effect       (1,740) (1,740)
Net loss       (5,236) (5,236)
Balance at Dec. 31, 2013     3 (9,166) (9,163)
Balance (in shares) at Dec. 31, 2013 2,730,427        
Increase (Decrease) in Temporary Equity          
Issuance of convertible preferred stock, net of issuance costs         $ 11,623
Issuance of convertible preferred stock (in shares)         6,451,057
Accretion of convertible preferred stock to redemption value         $ 2,054
Balance at Dec. 31, 2014         $ 36,677
Balance (in shares) at Dec. 31, 2014         27,341,057
Increase (Decrease) in Stockholders' Equity          
Unrealized gain (loss) on marketable securities     (9)   $ (9)
Equity Impact of Purchase Put Option       (1,039) (1,039)
Stock-based compensation expense   $ 27     27
Accretion of convertible preferred stock, APIC effect   (27)      
Accretion of convertible preferred stock, equity effect       (2,027) (2,054)
Net loss       (8,517) (8,517)
Balance at Dec. 31, 2014     (6) (20,749) $ (20,755)
Balance (in shares) at Dec. 31, 2014 2,730,427       2,730,427
Increase (Decrease) in Temporary Equity          
Issuance of convertible preferred stock, net of issuance costs         $ 39,864
Issuance of convertible preferred stock (in shares)         12,944,984
Issuance of common stock upon conversion of convertible preferred stock         $ (78,305)
Conversion of convertible preferred stock into permanent equity (in shares)         (40,286,041)
Accretion of convertible preferred stock to redemption value         $ 1,764
Increase (Decrease) in Stockholders' Equity          
Stock Issued During Period, Value, New Issues   56,550     56,550
Stock Issued During Period, Shares, New Issues 5,750,000        
Stock Issued During Period, Value, Conversion of Convertible Securities   78,305     78,305
Stock Issued During Period, Shares, Conversion of Convertible Securities 11,677,076        
Unrealized gain (loss) on marketable securities     (148)   (148)
Foreign currency translation adjustment     5   5
Stock-based compensation expense   891     891
Accretion of convertible preferred stock, APIC effect   (243)      
Accretion of convertible preferred stock, equity effect       (1,521) (1,764)
Net loss       (20,563) (20,563)
Balance at Dec. 31, 2015   $ 135,503 $ (149) $ (42,833) $ 92,521
Balance (in shares) at Dec. 31, 2015 20,157,503       20,157,503