XML 40 R17.htm IDEA: XBRL DOCUMENT v3.3.0.814
Net Loss per Share
9 Months Ended
Sep. 30, 2015
Net Loss per Share  
Net Loss per Share

 

9. Net Loss per Share

 

Basic and diluted net loss per share attributable to common stockholders was calculated as follows:

 

 

 

Three Months Ended September
30,

 

Nine Months Ended
September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

Net loss

 

$

(10,633

)

$

(2,657

)

$

(15,849

)

$

(5,920

)

Accretion of convertible preferred stock to redemption value

 

(995

)

(479

)

(2,353

)

(1,394

)

 

 

 

 

 

 

 

 

 

 

Net loss attributable to common stockholders

 

$

(11,628

)

$

(3,136

)

$

(18,202

 

$

(7,314

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding

 

2,730,427

 

2,730,427

 

2,730,427

 

2,730,427

 

Less: Weighted average shares of unvested restricted common stock outstanding

 

(455,810

)

(935,518

)

(574,742

)

(1,054,451

)

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding used in calculating net loss per share attributable to common stockholders, basic and diluted

 

2,274,617

 

1,794,909

 

2,155,685

 

1,675,976

 

 

 

 

 

 

 

 

 

 

 

Net loss per share attributable to common stockholders, basic and diluted

 

$

(5.11

)

$

(1.75

)

$

(8.44

)

$

(4.36

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

To calculate net loss attributable to common stockholders for the period, the Company reduced the net loss for the accretion of issuance costs and cumulative dividends accrued but not paid through August 28, 2015, and the remaining cumulative dividends accrued but not paid through September 30, 2015.

 

The Company’s potential dilutive securities, which include stock options, unvested restricted common stock and Preferred Stock, have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. Therefore, the weighted average number of common shares outstanding used to calculate both basic and diluted net loss per share attributable to common stockholders is the same. The following potential common shares, presented based on amounts outstanding at each period end, were excluded from the calculation of diluted net loss per share attributable to common stockholders for both the three and nine months ended September 30, 2015 and 2014 because including them would have had an anti-dilutive effect:

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Stock options to purchase common stock

 

1,140,524 

 

168,110 

 

Unvested restricted common stock

 

399,757 

 

879,466 

 

Convertible preferred stock (as converted to common stock)

 

11,677,076 

 

7,924,919 

 

 

 

 

 

 

 

 

 

13,217,357 

 

8,972,495