NPORT-P false 0001557523 XXXXXXXX PRINCIPAL REAL ESTATE INCOME FUND 811-22742 0001557523 549300HK3LIJEGLGMK36 1290 BROADWAY SUITE 1000 DENVER 80203 3036232577 Principal Real Estate Income Fund 549300HK3LIJEGLGMK36 2025-10-31 2025-10-31 N 109895166.06 33864960.72 76030205.34 0.00000000 0.00000000 32000000.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 4463.20000000 USD N Sabra Health Care Reit Inc 549300E3BC7GU7TAZ621 78573L106 105319.00000000 NS USD 1876784.58000000 2.468472328342 Long EC CORP US N 1 N N N Japan Hotel Reit Investment Corp 353800L8KG849FP1JI68 J2761Q107 307.00000000 NS 178889.11000000 0.235286895780 Long EC CORP JP N 1 N N N Morgan Stanley Capital I Trust N/A 61767FAC5 13495500.00000000 PA USD 114537.66000000 0.150647574194 Long ABS-MBS CORP US Y 2 2026-08-15 Variable 1.50000000 N N N N N N Bmo Mortgage Trust N/A 09663VAL4 13236000.00000000 PA USD 1177025.86000000 1.548102960838 Long ABS-MBS CORP US Y 2 2058-10-15 Variable 2.28300000 N N N N N N Benchmark Mortgage Trust N/A 08162WBH8 2000000.00000000 PA USD 1530770.20000000 2.013371124219 Long ABS-MBS CORP US N 2 2030-09-15 Fixed 3.21100000 N N N N N N Equity Residential 5493008RACSH5EP3PI59 29476L107 15700.00000000 NS USD 933208.00000000 1.227417439985 Long EC CORP US N 1 N N N Vici Properties Inc 254900RKH6RY9KCJQH63 925652109 23195.00000000 NS USD 695618.05000000 0.914923281989 Long EC CORP US N 1 N N N Barclays Commercial Mortgage Securities Llc N/A 07336VAC5 2900000.00000000 PA USD 491303.21000000 0.646194769306 Long ABS-MBS CORP US Y 2 2034-02-15 Variable 3.17400000 N N N N N N Mitsubishi Estate Logistics Reit Investment Corp 353800YYSGZU31ICQK38 N/A 252.00000000 NS 201783.14000000 0.265398651887 Long EC CORP JP N 1 N N N Bank N/A 06540BAJ8 2500000.00000000 PA USD 1873290.75000000 2.463877009963 Long ABS-MBS CORP US Y 2 2052-10-17 Fixed 2.50000000 N N N N N N Bank N/A 06539YAA0 1949000.00000000 PA USD 1507657.72000000 1.982972048093 Long ABS-MBS CORP US Y 2 2030-04-15 Fixed 2.50000000 N N N N N N Bank5 N/A 06644XBN5 158121000.00000000 PA USD 778714.30000000 1.024217015484 Long ABS-MBS CORP US N 2 2057-12-15 Variable 0.20100000 N N N N N N Stockland N/A N/A 210645.00000000 NS 869676.42000000 1.143856466138 Long EC CORP AU N 1 N N N Invincible Investment Corp 353800JY6M2692VAV685 N/A 698.00000000 NS 312064.11000000 0.410447543321 Long EC CORP JP N 1 N N N American Healthcare Reit Inc 2549004GGE2APGNT6O92 398182303 5658.00000000 NS USD 256420.56000000 0.337261432944 Long EC CORP US N 1 N N N Invitation Homes Inc 984500FE452E665C9F85 46187W107 28649.00000000 NS USD 806469.35000000 1.060722309499 Long EC CORP US N 1 N N N Bmo Mortgage Trust N/A 09660SAC4 6804500.00000000 PA USD 548262.38000000 0.721111270906 Long ABS-MBS CORP US Y 2 2029-05-15 Variable 3.00200000 N N N N N N Comm Mortgage Trust N/A 200474BH6 891852.70000000 PA USD 861482.62000000 1.133079433558 Long ABS-MBS CORP US N 2 2048-02-10 Variable 4.06400000 N N N N N N Ventas Inc ORQTRC074CWLT3DKHT41 92276F100 17630.00000000 NS USD 1300917.70000000 1.711053776827 Long EC CORP US N 1 N N N Mercialys Sa 969500081CGAXB7YS433 N/A 130603.00000000 NS 1592701.15000000 2.094826842670 Long EC CORP FR N 1 N N N Gs Mortgage Securities Trust N/A 36258RAA1 1250000.00000000 PA USD 964965.88000000 1.269187523149 Long ABS-MBS CORP US Y 2 2030-04-12 Variable 3.45100000 N N N N N N Cantor Commercial Real Estate Lending N/A 12528YAL7 1750000.00000000 PA USD 1548362.73000000 2.036509993726 Long ABS-MBS CORP US N 2 2052-11-15 Variable 3.75200000 N N N N N N Benchmark Mortgage Trust N/A 08163WAM7 1290000.00000000 PA USD 917303.91000000 1.206499319445 Long ABS-MBS CORP US Y 2 2056-12-15 Fixed 4.00000000 N N N N N N Jp Morgan Chase Commercial Mortgage Sec Trust N/A 46634SAM7 1500000.00000000 PA USD 1475461.95000000 1.940626022778 Long ABS-MBS CORP US Y 2 2045-05-15 Variable 5.12900000 N N N N N N Citigroup Commercial Mortgage Trust N/A 17328HBJ9 2000000.00000000 PA USD 1654707.40000000 2.176381600707 Long ABS-MBS CORP US N 2 2052-11-10 Variable 3.60200000 N N N N N N Citigroup Commercial Mortgage Trust N/A 17328HAJ0 4074000.00000000 PA USD 2850918.39000000 3.749718124857 Long ABS-MBS CORP US Y 2 2052-11-10 Fixed 3.00000000 N N N N N N Gaming And Leisure Properties Inc 5493006GWRDBCZYWTM57 36467J108 24754.00000000 NS USD 1105513.64000000 1.454045316668 Long EC CORP US N 1 N N N Sf Real Estate Investment Trust 213800UGJNP2A1O21932 N/A 286000.00000000 NS 103791.88000000 0.136514007210 Long EC CORP HK N 1 N N N Comm Mortgage Trust N/A 20048EAE1 136296.74000000 PA USD 132319.90000000 0.174035962954 Long ABS-MBS CORP US Y 2 2046-01-10 Variable 3.73600000 N N N N N N Bmo Mortgage Trust N/A 05610CAP9 2125000.00000000 PA USD 1956585.68000000 2.573432060653 Long ABS-MBS CORP US Y 2 2033-01-15 Variable 6.05800000 N N N N N N MES01 2024-LGND G N/A 524947AF5 2320000.00000000 PA USD 2240082.26000000 2.946305682041 Long ABS-MBS CORP US Y 2 2039-11-05 Fixed 10.03400000 N N N N N N Wells Fargo Commercial Mortgage Trust N/A 95004JAJ3 32613000.00000000 PA USD 3217415.95000000 4.231760174278 Long ABS-MBS CORP US Y 2 2058-01-15 Variable 2.88300000 N N N N N N Wells Fargo Commercial Mortgage Trust N/A 95003MBU1 45827000.00000000 PA USD 112431.96000000 0.147878017029 Long ABS-MBS CORP US N 2 2055-04-15 Variable 0.04700000 N N N N N N Bank N/A 06539WAE6 3000000.00000000 PA USD 1630334.70000000 2.144324999135 Long ABS-MBS CORP US Y 2 2030-02-15 Variable 2.02500000 N N N N N N National Health Investors Inc 549300ZPKZIG6DKDEC02 63633D104 5085.00000000 NS USD 378883.35000000 0.498332667004 Long EC CORP US N 1 N N N Ctp Nv 3157000YTVO4TN65UM14 N/A 4000.00000000 NS 83359.27000000 0.109639674951 Long EC CORP NL Y 1 N N N Barclays Commercial Mortgage Securities Llc N/A 07336VAG6 2125000.00000000 PA USD 1567750.84000000 2.062010529879 Long ABS-MBS CORP US Y 2 2034-01-15 Fixed 4.25000000 N N N N N N Merlin Properties Socimi Sa 959800L8KD863DP30X04 N/A 15844.00000000 NS 246726.42000000 0.324511053069 Long EC CORP ES N 1 N N N Benchmark Mortgage Trust N/A 08163QAA6 15860000.00000000 PA USD 2379526.55000000 3.129712118175 Long ABS-MBS CORP US Y 2 2032-05-15 Variable 2.78900000 N N N N N N Digital Realty Trust Inc 549300HKCZ31D08NEI41 253868103 3169.00000000 NS USD 540029.29000000 0.710282561496 Long EC CORP US N 1 N N N Frontview Reit Inc N/A 35922N100 50630.00000000 NS USD 673379.00000000 0.885672999288 Long EC CORP US N 1 N N N Prologis Inc 529900DFH19P073LZ636 74340W103 7187.00000000 NS USD 891834.83000000 1.173000685729 Long EC CORP US N 1 N N N Bank N/A 06539WAC0 1250000.00000000 PA USD 901378.13000000 1.185552670769 Long ABS-MBS CORP US Y 2 2030-01-15 Fixed 2.50000000 N N N N N N Americold Realty Trust Inc 894500O3S3W62PQPO460 03064D108 11661.00000000 NS USD 150310.29000000 0.197698124485 Long EC CORP US N 1 N N N Bx Trust N/A 123911AC3 30000000.00000000 PA USD 843693.00000000 1.109681338130 Long ABS-MBS CORP US Y 2 2030-02-10 Variable 0.72900000 N N N N N N Iron Mountain Inc SQL3F6CKNNBM3SQGHX24 46284V101 4529.00000000 NS USD 466260.55000000 0.613256991632 Long EC CORP US N 1 N N N Esr Kendall Square Reit Co Ltd N/A N/A 44733.00000000 NS 136891.30000000 0.180048573310 Long EC CORP KR N 1 N N N Benchmark Mortgage Trust N/A 08160KAK0 1862000.00000000 PA USD 1491069.49000000 1.961154100968 Long ABS-MBS CORP US N 2 2072-12-15 Variable 3.83000000 N N N N N N Benchmark Mortgage Trust N/A 08163WAX3 4000000.00000000 PA USD 843737.20000000 1.109739472919 Long ABS-MBS CORP US Y 2 2033-08-15 Variable 3.91400000 N N N N N N Wells Fargo Commercial Mortgage Trust N/A 95004MAJ6 21800000.00000000 PA USD 2261856.82000000 2.974945036495 Long ABS-MBS CORP US Y 2 2058-07-15 Variable 2.69100000 N N N N N N Mitsui Fudosan Co Ltd 353800ND4ZKNZDYKMF33 N/A 64400.00000000 NS 669240.15000000 0.880229307559 Long EC CORP JP N 1 N N N Hongkong Land Holdings Ltd 213800XCHYNRPAYGXW28 G4587L109 131600.00000000 NS USD 804076.00000000 1.057574415857 Long EC CORP BM N 1 N N N Warehouses De Pauw Cva 549300HWDYC5JXC85138 N/A 19640.00000000 NS 498487.50000000 0.655644026963 Long EC CORP BE N 1 N N N Bfld Trust N/A 088921AE1 2500000.00000000 PA USD 2510406.50000000 3.301854162794 Long ABS-MBS CORP US Y 2 2042-10-10 Variable 7.91300000 N N N N N N Centuria Capital Group N/A N/A 202313.00000000 NS 312401.40000000 0.410891169638 Long EC CORP AU N 1 N N N Saul Centers Inc N/A 804395101 28300.00000000 NS USD 837963.00000000 1.102144859733 Long EC CORP US N 1 N N N Welltower Inc 254900F33BIAR82QTA19 95040Q104 10820.00000000 NS USD 1958852.80000000 2.576413928175 Long EC CORP US N 1 N N N Comm Mortgage Trust N/A 12674VAC5 85000000.00000000 PA USD 1458047.50000000 1.917721375971 Long ABS-MBS CORP US Y 2 2030-08-10 Variable 0.41500000 N N N N N N Extra Space Storage Inc 529900SDJHKRQWED6A16 30225T102 9309.00000000 NS USD 1243123.86000000 1.635039461541 Long EC CORP US N 1 N N N Pro Real Estate Investment Trust N/A 742694300 31603.00000000 NS 135645.83000000 0.178410448049 Long EC CORP CA N 1 N N N Comm Mortgage Trust N/A 12592KAG9 5004500.00000000 PA USD 3353165.14000000 4.410306568297 Long ABS-MBS CORP US Y 2 2047-09-10 Fixed 3.49500000 N N N N N N National Storage Reit N/A N/A 180998.00000000 NS 272382.24000000 0.358255299695 Long EC CORP AU N 1 N N N Qualitas Real Estate Income Fund 213800DV4JX1UQYXMC45 N/A 63697.00000000 NC 0.00000000 0.000000 N/A DE CORP AU N 2 State Street Corporation 549300ZFEEJ2IP5VME73 Call Purchased Qualitas Real Estate Income Fund Qualitas Real Estate Income Fund 1.00000000 0.01000000 AUD 2025-11-06 XXXX 0.00000000 N N N Morgan Stanley Capital I Trust N/A 61770KBB0 541000.00000000 PA USD 489357.49000000 0.643635628513 Long ABS-MBS CORP US N 2 2030-02-15 Fixed 3.08200000 N N N N N N Benchmark Mortgage Trust N/A 08163MAY3 1149000.00000000 PA USD 645412.37000000 0.848889421137 Long ABS-MBS CORP US Y 2 2054-12-15 Fixed 2.25000000 N N N N N N Goodman Group N/A N/A 46428.00000000 NS 1003380.67000000 1.319713218599 Long EC CORP AU N 1 N N N Ubs Commercial Mortgage Trust N/A 90278MAG2 1400000.00000000 PA USD 1115691.78000000 1.467432285643 Long ABS-MBS CORP US Y 2 2052-10-15 Fixed 2.50000000 N N N N N N Barclays Commercial Mortgage Securities Llc N/A 05555AAL9 4557500.00000000 PA USD 716026.55000000 0.941765903167 Long ABS-MBS CORP US Y 2 2034-05-15 Variable 2.56900000 N N N N N N Comm Mortgage Trust N/A 12623SAU4 2359259.69300000 PA USD 2215685.76000000 2.914217777121 Long ABS-MBS CORP US Y 2 2045-12-10 Variable 4.54100000 N N N N N N Safestore Holdings Plc 213800WGA3YSJC1YOH73 N/A 23425.00000000 NS 220029.62000000 0.289397640077 Long EC CORP GB N 1 N N N Plymouth Industrial Reit Inc N/A 729640102 8744.00000000 NS USD 192368.00000000 0.253015231433 Long EC CORP US N 1 N N N Gs Mortgage Securities Trust 549300ITVQSU1IHX4H03 36198FAZ5 1297343.83000000 PA USD 1275327.00000000 1.677395180371 Long ABS-MBS CORP US Y 2 2046-08-10 Variable 3.89400000 N N N N N N Klepierre Sa 969500PB4U31KEFHZ621 N/A 26666.00000000 NS 1018605.12000000 1.339737431254 Long EC CORP FR N 1 N N N Daiwa House Reit Investment Corp 3538001FWU534P8JMO05 N/A 566.00000000 NS 487734.73000000 0.641501266265 Long EC CORP JP N 1 N N N Healthpeak Properties Inc 254900M6MTMZM0I22L81 42250P103 65713.00000000 NS USD 1179548.35000000 1.551420708026 Long EC CORP US N 1 N N N Mapletree Logistics Trust 549300M9EBZIYH387075 N/A 197000.00000000 NS 202811.92000000 0.266751772000 Long EC CORP SG N 1 N N N State Street Institutional Treasury Plus Money Market Fund 549300PNASLVKQG64331 857492862 4334220.28000000 NS USD 4334220.28000000 5.700655759928 Long STIV RF US N 1 N N N Mirvac Group N/A N/A 177879.00000000 NS 267688.49000000 0.352081766454 Long EC CORP AU N 1 N N N Chartwell Retirement Residences 549300M7UBEIZBWP4069 N/A 17400.00000000 NS 256431.50000000 0.337275821962 Long EC CORP CA N 1 N N N Barclays Commercial Mortgage Securities Llc N/A 07337AAX4 3000000.00000000 PA USD 1970851.50000000 2.592195419158 Long ABS-MBS CORP US Y 2 2035-01-15 Fixed 4.50000000 N N N N N N Broadstone Net Lease Inc 549300U8D7PT70B49V21 11135E203 42989.00000000 NS USD 770362.88000000 1.013232670561 Long EC CORP US N 1 N N N Aims Apac Reit 549300MGNQOBQ3KVN734 N/A 220600.00000000 NS 233887.52000000 0.307624474975 Long EC CORP SG N 1 N N N Centurion Accommodation Reit 254900NE2W0T2HDOXF24 YK0847904 487079.00000000 NS 396668.52000000 0.521724909496 Long EC CORP SG N 1 N N N Jpmbb Commercial Mortgage Securities Trust 549300UOGMFS1M8XVM16 46640NAM0 8561708.82500000 PA USD 7415.30000000 0.009753097426 Long ABS-MBS CORP US Y 2 2045-11-15 Variable 1.19600000 N N N N N N Qualitas Real Estate Income Fund 213800DV4JX1UQYXMC45 Q61825107 382182.00000000 NS 398848.62000000 0.524592322507 Long EC CORP AU N 1 N N N Fhlmc Multifamily Structured Pass Through Certs. S6XOOCT0IEG5ABCC6L87 3137BMTZ9 9690000.00000000 PA USD 6962.27000000 0.009157242136 Long ABS-MBS USGSE US N 2 2026-01-25 Variable 1.70300000 N N N N N N Bmo 2022-c1 Mortgage Trust N/A 05609MBJ3 5548000.00000000 PA USD 3850510.62000000 5.064448534343 Long ABS-MBS CORP US Y 2 2032-02-15 Fixed 2.00000000 N N N N N N Morgan Stanley Baml Trust N/A 61764RAJ7 16967678.36300000 PA USD 176860.90000000 0.232619258634 Long ABS-MBS CORP US Y 2 2048-02-15 Variable 1.74400000 N N N N N N Essex Property Trust Inc 549300TR2H2VEFX0NC60 297178105 2706.00000000 NS USD 681289.62000000 0.896077574634 Long EC CORP US N 1 N N N Sun Communities Inc 549300H5GEOJYN41ZG57 866674104 3353.00000000 NS USD 424489.80000000 0.558317313627 Long EC CORP US N 1 N N N Bmo Mortgage Trust N/A 05593MAN3 9145000.00000000 PA USD 1047642.06000000 1.377928752546 Long ABS-MBS CORP US Y 2 2034-07-15 Variable 2.10100000 N N N N N N Bank N/A 06540CCC9 3100000.00000000 PA USD 211408.84000000 0.278059014906 Long ABS-MBS CORP US Y 2 2064-06-15 Variable 1.50000000 N N N N N N Cre Logistics Reit Inc N/A N/A 192.00000000 NS 195600.55000000 0.257266896919 Long EC CORP JP N 1 N N N Equinix Inc 549300EVUN2BTLJ3GT74 29444U700 2686.00000000 NS USD 2272382.86000000 2.988789586767 Long EC CORP US N 1 N N N Wells Fargo Commercial Mortgage Trust N/A 95003UAK6 9160000.00000000 PA USD 670081.48000000 0.881335880921 Long ABS-MBS CORP US Y 2 2057-11-15 Variable 2.28400000 N N N N N N Rexford Industrial Realty Inc 549300MSLO0DF0EMX355 76169C100 13280.00000000 NS USD 548729.60000000 0.721725789830 Long EC CORP US N 1 N N N Benchmark Mortgage Trust N/A 08162CAL4 1719500.00000000 PA USD 1294316.83000000 1.702371872089 Long ABS-MBS CORP US Y 2 2028-09-10 Variable 3.08600000 N N N N N N Brandywine Realty Trust 5UZ46ZCYUFYYAC0DS831 105368203 92727.00000000 NS USD 318053.61000000 0.418325333435 Long EC CORP US N 1 N N N Nyc Commercial Mortgage Trust N/A 67123JAL3 1500000.00000000 PA USD 1500965.55000000 1.974170059501 Long ABS-MBS CORP US Y 2 2038-11-05 Variable 8.13000000 N N N N N N American Tower Corp 5493006ORUSIL88JOE18 03027X100 775.00000000 NS USD 138709.50000000 0.182439991289 Long EC CORP US N 1 N N N Nexus Industrial Reit 549300VXQ93JIP08X629 65344U101 86600.00000000 NS 485930.63000000 0.639128393546 Long EC CORP CA N 1 N N N Dream Industrial Real Estate Investment Trust 549300QOI0TM3CBYUH79 26153W109 15700.00000000 NS 135334.21000000 0.178000584629 Long EC CORP CA N 1 N N N Barclays Commercial Mortgage Securities Llc N/A 07336VAJ0 2900000.00000000 PA USD 1691239.40000000 2.224430925100 Long ABS-MBS CORP US Y 2 2034-02-15 Fixed 4.25000000 N N N N N N Morgan Stanley Capital I Trust N/A 61769JAC5 1750000.00000000 PA USD 1428709.80000000 1.879134475056 Long ABS-MBS CORP US Y 2 2029-06-15 Fixed 3.00000000 N N N N N N Unite Group Plc/the 213800BBUUWVDH9YI827 N/A 31896.00000000 NS 237582.69000000 0.312484609159 Long EC CORP GB N 1 N N N Bank N/A 06540CAN7 1500000.00000000 PA USD 678414.75000000 0.892296353753 Long ABS-MBS CORP US Y 2 2031-08-15 Variable 1.76700000 N N N N N N Citigroup Commercial Mortgage Trust N/A 17328FAA3 1600000.00000000 PA USD 1242843.68000000 1.634670950107 Long ABS-MBS CORP US Y 2 2029-08-10 Fixed 3.00000000 N N N N N N Go Residential Real Estate Investment Trust N/A 36272H107 15548.00000000 NS USD 178024.60000000 0.234149834534 Long EC CORP CA Y 1 N N N Citigroup Commercial Mortgage Trust N/A 17328CAH5 2700000.00000000 PA USD 2454055.92000000 3.227738119377 Long ABS-MBS CORP US N 2 2072-12-15 Variable 4.04900000 N N N N N N Hang Lung Properties Ltd 529900CIVTNMXQT59E61 Y30166105 317000.00000000 NS 352877.21000000 0.464127656136 Long EC CORP HK N 1 N N N Stoneweg Europe Stapled Trust 21380093RFHTC319NL93 N/A 225760.00000000 NS 395536.04000000 0.520235396223 Long EC CORP SG N 1 N N N Bank N/A 06540CAL1 1700000.00000000 PA USD 889246.03000000 1.169595723204 Long ABS-MBS CORP US Y 2 2031-08-15 Variable 1.76700000 N N N N N N Qualitas Ltd N/A N/A 47681.00000000 NS 114495.55000000 0.150592188312 Long EC CORP AU N 1 N N N Sekisui House Reit Inc N/A N/A 791.00000000 NS 407022.91000000 0.535343694232 Long EC CORP JP N 1 N N N 2025-11-30 PRINCIPAL REAL ESTATE INCOME FUND Erich Rettinger Erich Rettinger Treasurer