NPORT-P false 0001557523 XXXXXXXX PRINCIPAL REAL ESTATE INCOME FUND 811-22742 0001557523 549300HK3LIJEGLGMK36 1290 BROADWAY SUITE 1000 DENVER 80203 3036232577 Principal Real Estate Income Fund 549300HK3LIJEGLGMK36 2025-10-31 2025-07-31 N 108252298.97 32351908.05 75900390.92 0.00000000 0.00000000 32000000.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 176.25000000 USD N Sabra Health Care Reit Inc 549300E3BC7GU7TAZ621 78573L106 106464.00000000 NS USD 1919545.92000000 2.529032982219 Long EC CORP US N 1 N N N Japan Hotel Reit Investment Corp 353800L8KG849FP1JI68 J2761Q107 466.00000000 NS 256176.39000000 0.337516562029 Long EC CORP JP N 1 N N N Morgan Stanley Capital I Trust N/A 61767FAC5 13495500.00000000 PA USD 161831.29000000 0.213215357705 Long ABS-MBS CORP US Y 2 2026-08-15 Variable 1.50000000 N N N N N N Benchmark Mortgage Trust N/A 08162WBH8 2000000.00000000 PA USD 1476765.40000000 1.945662442709 Long ABS-MBS CORP US N 2 2030-09-15 Fixed 3.21100000 N N N N N N Equity Residential 5493008RACSH5EP3PI59 29476L107 18065.00000000 NS USD 1141708.00000000 1.504218866544 Long EC CORP US N 1 N N N Vici Properties Inc 254900RKH6RY9KCJQH63 925652109 24195.00000000 NS USD 788757.00000000 1.039200181236 Long EC CORP US N 1 N N N Barclays Commercial Mortgage Securities Llc N/A 07336VAC5 2900000.00000000 PA USD 498122.27000000 0.656284195591 Long ABS-MBS CORP US Y 2 2034-02-15 Variable 2.93500000 N N N N N N Mitsubishi Estate Logistics Reit Investment Corp 353800YYSGZU31ICQK38 N/A 252.00000000 NS 201198.94000000 0.265082877125 Long EC CORP JP N 1 N N N Bank N/A 06540BAJ8 2500000.00000000 PA USD 1827887.50000000 2.408271522509 Long ABS-MBS CORP US Y 2 2052-10-17 Fixed 2.50000000 N N N N N N Bank N/A 06539YAA0 1949000.00000000 PA USD 1475782.41000000 1.944367337390 Long ABS-MBS CORP US Y 2 2030-04-15 Fixed 2.50000000 N N N N N N Bank5 N/A 06644XBN5 158121000.00000000 PA USD 830151.06000000 1.093737528802 Long ABS-MBS CORP US N 2 2057-12-15 Variable 0.10000000 N N N N N N Comm Mortgage Trust N/A 12624PAL9 2989264.69000000 PA USD 2783423.03000000 3.667205130647 Long ABS-MBS CORP US Y 2 2045-10-15 Fixed 3.92200000 N N N N N N Stockland N/A N/A 220645.00000000 NS 786974.63000000 1.036851879761 Long EC CORP AU N 1 N N N Invincible Investment Corp 353800JY6M2692VAV685 N/A 698.00000000 NS 311045.09000000 0.409806967039 Long EC CORP JP N 1 N N N Benchmark Mortgage Trust N/A 08163JAZ7 3000000.00000000 PA USD 1365462.00000000 1.799018402209 Long ABS-MBS CORP US Y 2 2031-10-15 Variable 2.30300000 N N N N N N American Healthcare Reit Inc 2549004GGE2APGNT6O92 398182303 17854.00000000 NS USD 689878.56000000 0.908926227701 Long EC CORP US N 1 N N N Invitation Homes Inc 984500FE452E665C9F85 46187W107 33543.00000000 NS USD 1028092.95000000 1.354529189557 Long EC CORP US N 1 N N N Bmo Mortgage Trust N/A 09660SAC4 6804500.00000000 PA USD 584159.52000000 0.769639672364 Long ABS-MBS CORP US Y 2 2029-05-15 Variable 2.76900000 N N N N N N Comm Mortgage Trust N/A 200474BH6 1490000.00000000 PA USD 1442768.64000000 1.900871158253 Long ABS-MBS CORP US N 2 2048-02-10 Variable 4.10500000 N N N N N N Ventas Inc ORQTRC074CWLT3DKHT41 92276F100 24697.00000000 NS USD 1659144.46000000 2.185949821719 Long EC CORP US N 1 N N N Mercialys Sa 969500081CGAXB7YS433 N/A 131603.00000000 NS 1631013.93000000 2.148887390737 Long EC CORP FR N 1 N N N Gs Mortgage Securities Trust N/A 36258RAA1 1250000.00000000 PA USD 945159.25000000 1.245262690407 Long ABS-MBS CORP US Y 2 2030-04-12 Variable 3.45200000 N N N N N N Cantor Commercial Real Estate Lending N/A 12528YAL7 1750000.00000000 PA USD 1547013.30000000 2.038215193951 Long ABS-MBS CORP US N 2 2029-10-15 Variable 3.62000000 N N N N N N Benchmark Mortgage Trust N/A 08163WAM7 1290000.00000000 PA USD 897895.60000000 1.182992062513 Long ABS-MBS CORP US Y 2 2033-12-15 Fixed 4.00000000 N N N N N N Jp Morgan Chase Commercial Mortgage Sec Trust N/A 46634SAM7 1500000.00000000 PA USD 1456446.90000000 1.918892488360 Long ABS-MBS CORP US Y 2 2045-05-15 Variable 4.96400000 N N N N N N Segro Plc 213800XC35KGM9NFC641 N/A 35258.00000000 NS 301453.10000000 0.397169364144 Long EC CORP GB N 1 N N N Netstreit Corp 254900CJL0EDMEQ25Q84 64119V303 15824.00000000 NS USD 288471.52000000 0.380065921273 Long EC CORP US N 1 N N N Citigroup Commercial Mortgage Trust N/A 17328HBJ9 2000000.00000000 PA USD 1624424.60000000 2.140205841248 Long ABS-MBS CORP US N 2 2029-11-10 Variable 3.60300000 N N N N N N Citigroup Commercial Mortgage Trust N/A 17328HAJ0 4074000.00000000 PA USD 2772998.25000000 3.653470313377 Long ABS-MBS CORP US Y 2 2029-11-10 Fixed 3.00000000 N N N N N N Gaming And Leisure Properties Inc 5493006GWRDBCZYWTM57 36467J108 25454.00000000 NS USD 1160193.32000000 1.528573576416 Long EC CORP US N 1 N N N Sf Real Estate Investment Trust 213800UGJNP2A1O21932 N/A 286000.00000000 NS 109299.36000000 0.144003685192 Long EC CORP HK N 1 N N N Comm Mortgage Trust N/A 20048EAE1 165585.77000000 PA USD 159945.50000000 0.210730798697 Long ABS-MBS CORP US Y 2 2046-01-10 Variable 3.73600000 N N N N N N Bmo Mortgage Trust N/A 05610CAP9 2125000.00000000 PA USD 1929801.54000000 2.542544928436 Long ABS-MBS CORP US Y 2 2033-01-15 Variable 5.86300000 N N N N N N MES01 2024-LGND G N/A 524947AF5 2320000.00000000 PA USD 2217549.26000000 2.921657231432 Long ABS-MBS CORP US Y 2 2027-11-05 Fixed 10.03400000 N N N N N N Wells Fargo Commercial Mortgage Trust N/A 95004JAJ3 32613000.00000000 PA USD 3394820.88000000 4.472731745977 Long ABS-MBS CORP US Y 2 2058-01-15 Variable 2.65300000 N N N N N N Wells Fargo Commercial Mortgage Trust N/A 95003MBU1 45827000.00000000 PA USD 115351.14000000 0.151977003809 Long ABS-MBS CORP US N 2 2055-04-15 Variable 0.04700000 N N N N N N Bank N/A 06539WAE6 3000000.00000000 PA USD 1571276.40000000 2.070182222982 Long ABS-MBS CORP US Y 2 2030-02-15 Variable 1.91100000 N N N N N N National Health Investors Inc 549300ZPKZIG6DKDEC02 63633D104 5839.00000000 NS USD 407912.54000000 0.537431408528 Long EC CORP US N 1 N N N Barclays Commercial Mortgage Securities Llc N/A 07336VAG6 2125000.00000000 PA USD 1508544.94000000 1.987532503739 Long ABS-MBS CORP US Y 2 2034-01-15 Fixed 4.25000000 N N N N N N Benchmark Mortgage Trust N/A 08163QAA6 15860000.00000000 PA USD 2428453.07000000 3.199526432689 Long ABS-MBS CORP US Y 2 2032-05-15 Variable 2.61900000 N N N N N N Digital Realty Trust Inc 549300HKCZ31D08NEI41 253868103 3169.00000000 NS USD 559138.36000000 0.736673886949 Long EC CORP US N 1 N N N Frontview Reit Inc N/A 35922N100 25000.00000000 NS USD 294250.00000000 0.387679162693 Long EC CORP US N 1 N N N Prologis Inc 529900DFH19P073LZ636 74340W103 7187.00000000 NS USD 767427.86000000 1.011098692243 Long EC CORP US N 1 N N N Bank N/A 06539WAC0 1250000.00000000 PA USD 881681.25000000 1.161629392567 Long ABS-MBS CORP US Y 2 2030-01-15 Fixed 2.50000000 N N N N N N Americold Realty Trust Inc 894500O3S3W62PQPO460 03064D108 11661.00000000 NS USD 187508.88000000 0.247046000326 Long EC CORP US N 1 N N N Bx Trust N/A 123911AC3 30000000.00000000 PA USD 893799.00000000 1.177594725357 Long ABS-MBS CORP US Y 2 2030-02-10 Variable 0.72900000 N N N N N N Iron Mountain Inc SQL3F6CKNNBM3SQGHX24 46284V101 4529.00000000 NS USD 440943.44000000 0.580950156718 Long EC CORP US N 1 N N N Esr Kendall Square Reit Co Ltd N/A N/A 44733.00000000 NS 137089.16000000 0.180617198855 Long EC CORP KR N 1 N N N Benchmark Mortgage Trust N/A 08160KAK0 1862000.00000000 PA USD 1489317.35000000 1.962199841065 Long ABS-MBS CORP US N 2 2029-12-15 Variable 3.71400000 N N N N N N Benchmark Mortgage Trust N/A 08163WAX3 4000000.00000000 PA USD 859551.20000000 1.132472691617 Long ABS-MBS CORP US Y 2 2033-08-15 Variable 3.65900000 N N N N N N Wells Fargo Commercial Mortgage Trust N/A 95004MAJ6 21800000.00000000 PA USD 2369747.20000000 3.122180493770 Long ABS-MBS CORP US Y 2 2030-07-15 Variable 2.69100000 N N N N N N Mitsui Fudosan Co Ltd 353800ND4ZKNZDYKMF33 N/A 64400.00000000 NS 580155.17000000 0.764363876085 Long EC CORP JP N 1 N N N Hongkong Land Holdings Ltd 213800XCHYNRPAYGXW28 G4587L109 131600.00000000 NS USD 796180.00000000 1.048980104515 Long EC CORP BM N 1 N N N Warehouses De Pauw Cva 549300HWDYC5JXC85138 N/A 19640.00000000 NS 459918.52000000 0.605950133359 Long EC CORP BE N 1 N N N Centuria Capital Group N/A N/A 202313.00000000 NS 241180.04000000 0.317758626901 Long EC CORP AU N 1 N N N Saul Centers Inc N/A 804395101 28300.00000000 NS USD 911826.00000000 1.201345591172 Long EC CORP US N 1 N N N Welltower Inc 254900F33BIAR82QTA19 95040Q104 8931.00000000 NS USD 1474240.17000000 1.942335411096 Long EC CORP US N 1 N N N Comm Mortgage Trust N/A 12674VAC5 85000000.00000000 PA USD 1548538.50000000 2.040224669767 Long ABS-MBS CORP US Y 2 2030-08-10 Variable 0.61400000 N N N N N N Extra Space Storage Inc 529900SDJHKRQWED6A16 30225T102 8628.00000000 NS USD 1159258.08000000 1.527341382499 Long EC CORP US N 1 N N N Pro Real Estate Investment Trust N/A 742694300 31603.00000000 NS 131146.98000000 0.172788280021 Long EC CORP CA N 1 N N N Comm Mortgage Trust N/A 12592KAG9 5004500.00000000 PA USD 3353015.00000000 4.417651818861 Long ABS-MBS CORP US Y 2 2027-09-12 Fixed 3.49500000 N N N N N N National Storage Reit N/A N/A 180998.00000000 NS 279163.53000000 0.367802492999 Long EC CORP AU N 1 N N N Morgan Stanley Capital I Trust N/A 61770KBB0 541000.00000000 PA USD 485223.77000000 0.639290211971 Long ABS-MBS CORP US N 2 2030-02-15 Fixed 3.08200000 N N N N N N Benchmark Mortgage Trust N/A 08163MAY3 1149000.00000000 PA USD 660154.50000000 0.869764295016 Long ABS-MBS CORP US Y 2 2031-11-15 Fixed 2.25000000 N N N N N N Goodman Group N/A N/A 46428.00000000 NS 1049661.99000000 1.382946750704 Long EC CORP AU N 1 N N N Ubs Commercial Mortgage Trust N/A 90278MAG2 1400000.00000000 PA USD 1092499.10000000 1.439385340124 Long ABS-MBS CORP US Y 2 2029-10-15 Fixed 2.50000000 N N N N N N Barclays Commercial Mortgage Securities Llc N/A 05555AAL9 4557500.00000000 PA USD 725396.77000000 0.955722047287 Long ABS-MBS CORP US Y 2 2034-05-15 Variable 2.34100000 N N N N N N Comm Mortgage Trust N/A 12623SAU4 2359259.69300000 PA USD 2177662.05000000 2.869105183259 Long ABS-MBS CORP US Y 2 2045-12-10 Variable 4.54100000 N N N N N N Safestore Holdings Plc 213800WGA3YSJC1YOH73 N/A 23425.00000000 NS 208356.29000000 0.274512802206 Long EC CORP GB N 1 N N N Plymouth Industrial Reit Inc N/A 729640102 8744.00000000 NS USD 126962.88000000 0.167275660192 Long EC CORP US N 1 N N N Gs Mortgage Securities Trust 549300ITVQSU1IHX4H03 36198FAZ5 1328344.61000000 PA USD 1305775.64000000 1.720380651762 Long ABS-MBS CORP US Y 2 2046-08-10 Variable 3.90100000 N N N N N N Klepierre Sa 969500PB4U31KEFHZ621 N/A 26666.00000000 NS 1021273.08000000 1.345543899867 Long EC CORP FR N 1 N N N Daiwa House Reit Investment Corp 3538001FWU534P8JMO05 N/A 283.00000000 NS 474982.10000000 0.625796645106 Long EC CORP JP N 1 N N N Healthpeak Properties Inc 254900M6MTMZM0I22L81 42250P103 65713.00000000 NS USD 1113178.22000000 1.466630417191 Long EC CORP US N 1 N N N Mapletree Logistics Trust 549300M9EBZIYH387075 N/A 197000.00000000 NS 176001.23000000 0.231884484212 Long EC CORP SG N 1 N N N State Street Institutional Treasury Plus Money Market Fund 549300PNASLVKQG64331 857492862 1334212.14000000 NS USD 1334212.14000000 1.757846203198 Long STIV RF US N 1 N N N Mirvac Group N/A N/A 177879.00000000 NS 257205.86000000 0.338872905504 Long EC CORP AU N 1 N N N Chartwell Retirement Residences 549300M7UBEIZBWP4069 N/A 17400.00000000 NS 222397.52000000 0.293012351193 Long EC CORP CA N 1 N N N Barclays Commercial Mortgage Securities Llc N/A 07337AAX4 3000000.00000000 PA USD 1927234.80000000 2.539163206723 Long ABS-MBS CORP US Y 2 2035-01-15 Fixed 4.50000000 N N N N N N Broadstone Net Lease Inc 549300U8D7PT70B49V21 11135E203 48360.00000000 NS USD 785366.40000000 1.034733010568 Long EC CORP US N 1 N N N Aims Apac Reit 549300MGNQOBQ3KVN734 N/A 220600.00000000 NS 236162.97000000 0.311148555544 Long EC CORP SG N 1 N N N Comm Mortgage Trust N/A 12624XAX6 2773000.00000000 PA USD 2058176.89000000 2.711681540835 Long ABS-MBS CORP US Y 2 2046-03-10 Variable 3.87100000 N N N N N N Jpmbb Commercial Mortgage Securities Trust 549300UOGMFS1M8XVM16 46640NAM0 8548489.19500000 PA USD 85.48000000 0.000112621290 Long ABS-MBS CORP US Y 2 2045-11-15 Variable 1.05700000 N N N N N N Qualitas Real Estate Income Fund 213800DV4JX1UQYXMC45 Q61825107 382182.00000000 NS 401570.36000000 0.529075483185 Long EC CORP AU N 1 N N N Fhlmc Multifamily Structured Pass Through Certs. S6XOOCT0IEG5ABCC6L87 3137BMTZ9 9690000.00000000 PA USD 54175.82000000 0.071377524335 Long ABS-MBS USGSE US N 2 2026-01-25 Variable 1.61600000 N N N N N N Bmo 2022-c1 Mortgage Trust N/A 05609MBJ3 5548000.00000000 PA USD 3756510.85000000 4.949264166451 Long ABS-MBS CORP US Y 2 2032-02-15 Fixed 2.00000000 N N N N N N Morgan Stanley Baml Trust N/A 61764RAJ7 17000203.28300000 PA USD 155024.85000000 0.204247762259 Long ABS-MBS CORP US Y 2 2048-02-15 Variable 1.59500000 N N N N N N Essex Property Trust Inc 549300TR2H2VEFX0NC60 297178105 3090.00000000 NS USD 803956.20000000 1.059225374540 Long EC CORP US N 1 N N N Sun Communities Inc 549300H5GEOJYN41ZG57 866674104 3953.00000000 NS USD 490290.59000000 0.645965829763 Long EC CORP US N 1 N N N Bmo Mortgage Trust N/A 05593MAN3 9145000.00000000 PA USD 1058505.40000000 1.394598087268 Long ABS-MBS CORP US Y 2 2034-07-15 Variable 1.88000000 N N N N N N Bank N/A 06540CCC9 3100000.00000000 PA USD 217639.84000000 0.286744030382 Long ABS-MBS CORP US Y 2 2064-06-15 Variable 1.50000000 N N N N N N Cre Logistics Reit Inc N/A N/A 192.00000000 NS 190472.15000000 0.250950156766 Long EC CORP JP N 1 N N N Equinix Inc 549300EVUN2BTLJ3GT74 29444U700 2786.00000000 NS USD 2187483.62000000 2.882045261539 Long EC CORP US N 1 N N N Wells Fargo Commercial Mortgage Trust N/A 95003UAK6 9160000.00000000 PA USD 709726.88000000 0.935076712250 Long ABS-MBS CORP US Y 2 2057-11-15 Variable 2.08300000 N N N N N N Rexford Industrial Realty Inc 549300MSLO0DF0EMX355 76169C100 10486.00000000 NS USD 383053.58000000 0.504679324252 Long EC CORP US N 1 N N N Benchmark Mortgage Trust N/A 08162CAL4 1719500.00000000 PA USD 1257177.18000000 1.656351389975 Long ABS-MBS CORP US Y 2 2028-09-10 Variable 3.08700000 N N N N N N Brandywine Realty Trust 5UZ46ZCYUFYYAC0DS831 105368203 92727.00000000 NS USD 370908.00000000 0.488677324983 Long EC CORP US N 1 N N N American Tower Corp 5493006ORUSIL88JOE18 03027X100 775.00000000 NS USD 161502.25000000 0.212781842151 Long EC CORP US N 1 N N N Nexus Industrial Reit 549300VXQ93JIP08X629 65344U101 86600.00000000 NS 474375.00000000 0.624996780978 Long EC CORP CA N 1 N N N Dream Industrial Real Estate Investment Trust 549300QOI0TM3CBYUH79 26153W109 15700.00000000 NS 130531.18000000 0.171976953501 Long EC CORP CA N 1 N N N Barclays Commercial Mortgage Securities Llc N/A 07336VAJ0 2900000.00000000 PA USD 1630545.01000000 2.148269581007 Long ABS-MBS CORP US Y 2 2034-02-15 Fixed 4.25000000 N N N N N N Morgan Stanley Capital I Trust N/A 61769JAC5 1750000.00000000 PA USD 1404437.30000000 1.850368994120 Long ABS-MBS CORP US Y 2 2029-06-15 Fixed 3.00000000 N N N N N N Unite Group Plc/the 213800BBUUWVDH9YI827 N/A 27631.00000000 NS 273135.29000000 0.359860188714 Long EC CORP GB N 1 N N N Bank N/A 06540CAN7 1500000.00000000 PA USD 651080.70000000 0.857809415878 Long ABS-MBS CORP US Y 2 2031-08-15 Variable 1.66200000 N N N N N N Citigroup Commercial Mortgage Trust N/A 17328FAA3 1600000.00000000 PA USD 1219958.72000000 1.607315463349 Long ABS-MBS CORP US Y 2 2029-08-10 Fixed 3.00000000 N N N N N N Citigroup Commercial Mortgage Trust N/A 17328CAH5 2700000.00000000 PA USD 2434117.77000000 3.206989767108 Long ABS-MBS CORP US N 2 2029-10-15 Variable 3.92300000 N N N N N N Hang Lung Properties Ltd 529900CIVTNMXQT59E61 Y30166105 317000.00000000 NS 326287.90000000 0.429889617227 Long EC CORP HK N 1 N N N Stoneweg Europe Stapled Trust 21380093RFHTC319NL93 N/A 225760.00000000 NS 407067.23000000 0.536317698849 Long EC CORP SG N 1 N N N Bank N/A 06540CAL1 1700000.00000000 PA USD 857911.97000000 1.130312979420 Long ABS-MBS CORP US Y 2 2031-08-15 Variable 1.66200000 N N N N N N Qualitas Ltd N/A N/A 47681.00000000 NS 110311.68000000 0.145337433263 Long EC CORP AU N 1 N N N Sekisui House Reit Inc N/A N/A 791.00000000 NS 411760.61000000 0.542501303364 Long EC CORP JP N 1 N N N 2025-08-30 PRINCIPAL REAL ESTATE INCOME FUND Erich Rettinger Erich Rettinger Treasurer XXXX