XML 72 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Instruments (Narrative) (Details)
1 Months Ended 12 Months Ended
Aug. 01, 2016
USD ($)
$ / shares
shares
Oct. 31, 2017
shares
Sep. 30, 2017
shares
Mar. 31, 2017
USD ($)
$ / shares
shares
Aug. 31, 2015
USD ($)
Oct. 31, 2011
shares
Dec. 31, 2017
USD ($)
$ / shares
shares
Dec. 31, 2016
USD ($)
item
Dec. 31, 2015
USD ($)
$ / shares
Jun. 30, 2016
$ / shares
Sep. 30, 2015
$ / shares
Oct. 31, 2014
$ / shares
Apr. 16, 2013
USD ($)
$ / shares
shares
Fair value of liability             $ 1,952,000 $ 3,305,000          
Warrants reclassified from liabilities to equity             1,700,000            
Change in fair value of warrant               (200,000) $ (1,300,000)        
Price per share of common stock at IPO date | $ / shares $ 12.00                        
Long-term secured term debt fair value               28,700,000          
Loss on extinguishment of debt               (11,176,000) (2,934,000)        
Debt discount             1,030,000 $ 3,306,000          
Number of tranches | item               3          
Warrants [Member]                          
Fair value of liability             $ 1,952,000 $ 3,305,000          
Risk-free interest rate             2.20%            
Expected life             4 years 7 months 28 days            
Volatility             74.90%            
Expected dividend yield             0.00%            
Success Fee [Member]                          
Fair value of liability $ 0                        
Change in fair value of liability               (100,000) $ (200,000)        
Risk-free interest rate                 0.49%        
Expected life                 6 months        
Volatility                 79.20%        
Unit price | $ / shares                 $ 32.50        
Strike price | $ / shares                 $ 74.17        
Expected dividend yield                 0.00%        
Equity Issued from Credit Agreement [Member]                          
Fair value of liability             $ 1,200,000 3,300,000          
Risk-free interest rate                 0.49%        
Expected life                 6 months        
Volatility                 79.20%        
Unit price | $ / shares                 $ 32.50        
Strike price | $ / shares                 $ 61.75        
Expected dividend yield                 0.00%        
Class E Redeemable Convertible Units [Member]                          
Unit price | $ / shares                   $ 11.50      
Class A Units [Member]                          
Shares used for underlying value of equity instrument | shares           536,065              
Unit price | $ / shares                     $ 32.50 $ 39.00  
2015 Credit Agreement [Member]                          
Fair value of liability             $ 1,200,000            
Strike price | $ / shares $ 10.20           $ 10.20            
Common units converted to warrants | shares 617,651                        
Change in fair value of warrant             $ (1,100,000) $ (4,300,000)          
Third Amended and Restated Convertible Credit Agreement [Member]                          
Strike price | $ / shares $ 10.20                        
Common units converted to warrants | shares 351,992                        
Other Warrants [Member]                          
Fair value of liability       $ 1,600,000     700,000            
Change in fair value of liability             (900,000)            
Strike price | $ / shares $ 138.06     $ 4.50                 $ 21.24
Warrants reclassified from liabilities to equity             $ 22,800,000            
Common units converted to warrants | shares 46,163                        
Warrants to purchase       $ 2,707,138                  
Warrants issued                         $ 1,400,000
Number of units for purchase | shares                         30,000
Risk-free interest rate             1.39%            
Expected life             3 months 7 days            
Volatility             71.50%            
Expected dividend yield             0.00%            
Secured Term Debt [Member] | 2015 Credit Agreement [Member]                          
Strike price | $ / shares             $ 10.20            
Debt discount             $ 1,500,000            
Secured Term Debt [Member] | Class A Warrants [Member] | 2015 Credit Agreement [Member]                          
Warrants to purchase         $ 6,300,000   6,300,000            
Strike price, percent for calculation         85.00%                
Loss on extinguishment of debt         $ 900,000                
Debt discount         $ 5,400,000   $ 5,400,000            
2017 Public Offering [Member]                          
Warrants issued | shares   1,800,000 8,910,000       10,710,000            
Strike price | $ / shares             $ 3.35            
Warrant exercise price term             5 years            
Price per share of common stock at IPO date | $ / shares             $ 3.001            
Warrants to purchase             $ 10,687,200            
2017 Private Placement [Member]                          
Warrants issued | shares       2,707,138     2,707,138            
Strike price | $ / shares       $ 4.50     $ 4.50            
Warrant exercise price term       13 months     13 months            
Price per share of common stock at IPO date | $ / shares       $ 3.36     $ 3.36