XML 24 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Class E Redeemable Convertible Units [Member]
Class A Units [Member]
Additional Paid-in Capital [Member]
Class A Units [Member]
Class B Units [Member]
Class C Units[Member]
Class D Units [Member]
Convertible Preferred Stock [Member]
Preferred Stock [Member]
Convertible Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2014 $ 37,052,000                   $ 341,343,000 $ (496,763,000) $ (155,420,000)
Balance, Shares at Dec. 31, 2014 3,438,984   50,882,656 1 1 4,373,674              
Issuance to settle obligation $ 6,606,000 $ 10,541,000 $ 10,541,000                    
Issuance to settle obligation, shares 574,392   1,808,334                    
Issuance of units to non-employee directors $ 63,000                        
Issuance of units to non-employee directors, shares 10,435                        
Accretion of units fee discount and repayment premium                     (4,302,000)   (4,302,000)
Accretion of units fee discount and repayment premium $ 4,302,000                        
Share-based compensation expense                     10,324,000   10,324,000
Issuance of units $ 10,833,000 15,000,000 $ 15,000,000                    
Issuance of units, shares 945,441   1,250,000                    
Issuance of units related to option exercises   30,000 $ 30,000                   $ 4,800
Issuance of units related to option exercises, shares     5,011                   772
Net loss                       (147,082,000) $ (147,082,000)
Balance at Dec. 31, 2015 $ 58,856,000                   372,936,000 (643,845,000) (270,909,000)
Balance, Shares at Dec. 31, 2015 4,969,252   53,946,001 1 1 4,373,674              
Issuance to settle obligation $ 13,460,000 125,000 $ 125,000             $ 1,000 2,499,000   2,500,000
Issuance to settle obligation, shares 1,170,437   25,000             208,334      
Equity raised through issuance of Class E units, net $ 5,500,000                        
Equity raised through issuance of Class E units, net, shares 478,266                        
Accretion of units fee discount and repayment premium                     (5,812,000)   (5,812,000)
Accretion of units fee discount and repayment premium $ 5,812,000                        
Share-based compensation expense                     47,217,000   $ 47,217,000
Issuance of units related to option exercises   $ 41,000 $ 41,000                    
Issuance of units related to option exercises, shares     7,200                   1,109
Common stock issued in private placement, net, shares 478,266                        
Common stock and warrants issued in public offering, net                   $ 6,000 69,744,000   $ 69,750,000
Common stock and warrants issued in public offering, net, shares                   6,250,000      
Initial public offering costs                     (3,739,000)   (3,739,000)
Beneficial conversion feature on Class E units at IPO                     13,431,000 (13,431,000) 13,431,000
Cummulative effect of change in accounting principle - ASU 2016-09 forfeiture adjustment                     1,990,000 (1,990,000)  
Corporate conversion from Kadmon Holdings, LLC to Kadmon Holdings, Inc.                     (720,618,000) 720,618,000  
Corporate conversion to common stock $ (83,628,000)                 $ 19,000 83,607,000   83,626,000
Corporate conversion to common stock, shares (6,617,955)   (53,978,201) (1) (1) (4,373,674)       19,585,865      
Conversion of convertible debt             $ 30,000,000 $ 30,000,000   $ 19,000 182,712,000   182,731,000
Conversion of convertible debt, shares             30,000     19,034,467      
Beneficial conversion feature on convertible debt                     45,683,000   45,683,000
Beneficial conversion feature on convertible preferred stock                 $ 7,660,000     (7,660,000) 7,660,000
Accretion of dividends on convertible preferred stock               600,000 642,000     (642,000) 642,000
Reclassification of warrants to equity                     1,716,000   1,716,000
Beneficial conversion feature on warrants                     634,000   634,000
Net loss                       (208,755,000) (208,755,000)
Balance at Dec. 31, 2016                 $ 38,302,000 $ 45,000 92,166,000 (155,705,000) (25,192,000)
Balance, Shares at Dec. 31, 2016                 30,000 45,078,666      
Share-based compensation expense                     12,354,000   12,354,000
Common stock issued under ESPP plan                     30,000   30,000
Common stock issued for warrant exercises                     37,000   37,000
Common stock issued for warrant exercises, shares                   11,839      
Common stock issued under ESPP plan, shares                   10,594      
Common stock issued in private placement, net                   $ 7,000 19,209,000   19,216,000
Common stock issued in private placement, net, shares                   6,767,855      
Common stock and warrants issued in public offering, net                   $ 27,000 75,060,000   75,087,000
Common stock and warrants issued in public offering, net, shares                   26,775,000      
Beneficial conversion feature on convertible preferred stock                 $ 384,000     (384,000) 384,000
Accretion of dividends on convertible preferred stock               $ 1,500,000 1,534,000     (1,534,000) 1,534,000
Net loss                       (79,774,000) (79,774,000)
Balance at Dec. 31, 2017                 $ 40,220,000 $ 79,000 $ 198,856,000 $ (237,397,000) $ 1,758,000
Balance, Shares at Dec. 31, 2017                 30,000 78,643,954