XML 68 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Narrative) (Details)
1 Months Ended 12 Months Ended
Aug. 01, 2016
$ / shares
shares
Aug. 31, 2015
USD ($)
item
Dec. 31, 2017
USD ($)
$ / shares
shares
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Mar. 31, 2017
USD ($)
Nov. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Debt Instrument [Line Items]                
Debt discount     $ 1,030,000 $ 3,306,000        
Debt Instrument, Unamortized Premium     345,000          
Loss on extinguishment of debt       (11,176,000) $ (2,934,000)      
Deferred financing costs     $ 228,000 737,000        
2015 Second-Lien Convertible Debt [Member]                
Debt Instrument [Line Items]                
Shares converted | shares 19,034,467              
Total borrowings       15,000,000       $ 92,000,000
2015 Credit Agreement [Member]                
Debt Instrument [Line Items]                
Deferred principal payments           $ 380,000 $ 380,000  
Additional equity capital to be raised           17,000,000 $ 40,000,000  
Warrants exercise price | $ / shares $ 10.20   $ 10.20          
Secured Term Debt [Member] | 2015 Credit Agreement [Member]                
Debt Instrument [Line Items]                
Total borrowings   $ 35,000,000            
Fees   $ 788,000            
Monthly principal payments     $ 380,000          
Maturity date     Jun. 17, 2018          
Number of lenders | item   2            
Debt discount     $ 1,500,000          
Deferred financing cost write-offs     390,000          
Deferred financing costs     1,300,000          
Unamortized deferred financing costs     $ 200,000 700,000        
Debt term     3 years          
Interest expense     $ 500,000 $ 400,000 $ 400,000      
Warrants exercise price | $ / shares     $ 10.20          
Secured Term Debt [Member] | 2015 Credit Agreement [Member] | Class A Warrants [Member]                
Debt Instrument [Line Items]                
Warrants to purchase   $ 6,300,000 $ 6,300,000          
Debt discount   5,400,000 5,400,000          
Loss on extinguishment of debt   $ 900,000            
Secured Term Debt [Member] | 2015 Credit Agreement [Member] | One Exsisting Lender [Member]                
Debt Instrument [Line Items]                
Loss on extinguishment of debt     113,000          
Secured Term Debt [Member] | 2015 Credit Agreement, Third Amendment [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Unamortized Premium           $ 900,000    
Interest expense     $ 600,000          
Warrants issued | shares     617,651          
Warrants exercise price | $ / shares     $ 4.50          
Expected proceeds if warrants are exercised     $ 2,800,000          
Secured Term Debt [Member] | London Interbank Offered Rate (LIBOR) [Member] | 2015 Credit Agreement [Member]                
Debt Instrument [Line Items]                
Debt instrument spread   9.375%            
Secured Term Debt [Member] | London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member] | 2015 Credit Agreement [Member]                
Debt Instrument [Line Items]                
Debt instrument spread   1.00%