XML 65 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Loss per Share Attributable to Common Stockholders (Computation of Basic and Diluted Net Loss per Share Attributable to Common Stockholders) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Net Loss per Share Attributable to Common Stockholders [Abstract]                      
Net loss available to common stockholders $ (18,680) $ (22,193) $ (22,783) $ (18,036) $ (21,853) $ (138,428) [1] $ (37,034) $ (33,173) $ (81,692) $ (230,488) $ (147,082)
Weighted average common shares outstanding used to compute basic and diluted net loss per share 78,397,156 52,572,880 51,846,521 46,507,435 45,078,666 32,678,259 [2] 8,304,334 8,302,635 57,405,331 23,674,512 8,127,781
Net loss per share, basic and diluted $ (0.24) $ (0.42) $ (0.44) $ (0.39) $ (0.48) $ (4.24) $ (4.46) $ (4.00) $ (1.42) $ (9.74) $ (18.10)
[1] Net loss attributable to common stockholders for the three months ended September 30, 2016 includes the beneficial conversion feature of the Company's debt upon conversion into shares of the Company's common stock on August 1, 2016 of $44.2 million, the beneficial conversion feature of certain outstanding warrants which became exercisable into shares of the Company's common stock on August 1, 2016 of $1.7 million, the deemed dividends on the Company's convertible preferred stock and Class E redeemable convertible units of $20.9 million and share-based compensation expense related to the Company's LTIP of $22.6 million.
[2] Weighted average basic and diluted shares of common stock outstanding for the three months ended September 30, 2016 includes shares issued as a result of the Corporate Conversion (Note 1).